Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-06-02 (45 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: PONCIN (01450), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE LIOTARD CHARPENTE COUVERTURE is a French company
founded 45 years ago,
specialized in the sector Travaux de charpente.
Based in PONCIN (01450),
this company of category PME
shows in 2016 a revenue of 955 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE LIOTARD CHARPENTE COUVERTURE (SIREN 318867462)
Indicator
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
955 052 €
Net income
84 255 €
116 168 €
49 633 €
-58 561 €
63 862 €
64 414 €
EBITDA
N/C
N/C
N/C
N/C
N/C
100 774 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.7%
Revenue and income statement
In 2023, ENTREPRISE LIOTARD CHARPENTE COUVERTURE generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 64 k€ -> 84 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 255 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.269%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.545%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Debt ratio
15.183
20.773
356.116
146.378
64.962
51.269
Financial autonomy
52.769
47.485
14.048
25.794
37.501
41.545
Repayment capacity
0.269
None
None
None
None
None
Cash flow / Revenue
8.948%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.272023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Average-14 pts over 3 years
In 2023, the debt ratio of ENTREPRISE LIOTARD CHARPE... (51.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.55%2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Good+19 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE LIOTARD CHARPE... (41.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
Liquidity ratio
212.813
197.474
219.185
226.119
252.731
265.334
Interest coverage
0.65
None
None
None
None
None
Sector positioning
Liquidity ratio
265.332023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Good+7 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE LIOTARD CHARPE... (265.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE LIOTARD CHARPENTE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Operating WCR
75 354 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
0
0
0
0
0
Customer payment term (days)
16
0
0
0
0
0
Supplier payment term (days)
33
0
0
0
0
0
Positioning of ENTREPRISE LIOTARD CHARPENTE COUVERTURE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE LIOTARD CHARPENTE COUVERTURE is estimated at
227 354 €
(range 115 405€ - 404 015€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
115k€227k€404k€
227 354 €Range: 115 405€ - 404 015€
NAF 5 all-time
Valuation method used
Net Income Multiple
84 255 €
×
2.7x
=227 355 €
Range: 115 405€ - 404 016€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare ENTREPRISE LIOTARD CHARPENTE COUVERTURE with other companies in the same sector:
Frequently asked questions about ENTREPRISE LIOTARD CHARPENTE COUVERTURE
What is the revenue of ENTREPRISE LIOTARD CHARPENTE COUVERTURE ?
The revenue of ENTREPRISE LIOTARD CHARPENTE COUVERTURE in 2016 is 955 k€.
Is ENTREPRISE LIOTARD CHARPENTE COUVERTURE profitable?
Yes, ENTREPRISE LIOTARD CHARPENTE COUVERTURE generated a net profit of 84 k€ in 2023.
Where is the headquarters of ENTREPRISE LIOTARD CHARPENTE COUVERTURE ?
The headquarters of ENTREPRISE LIOTARD CHARPENTE COUVERTURE is located in PONCIN (01450), in the department Ain.
Where to find the tax return of ENTREPRISE LIOTARD CHARPENTE COUVERTURE ?
The tax return of ENTREPRISE LIOTARD CHARPENTE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE LIOTARD CHARPENTE COUVERTURE operate?
ENTREPRISE LIOTARD CHARPENTE COUVERTURE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart