Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-04-01 (27 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: PLOUGONVELIN (29217), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE LE GAC : revenue, balance sheet and financial ratios
ENTREPRISE LE GAC is a French company
founded 27 years ago,
specialized in the sector Travaux de plâtrerie.
Based in PLOUGONVELIN (29217),
this company of category PME
shows in 2022 a revenue of 947 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE LE GAC (SIREN 423654516)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
946 527 €
N/C
N/C
Net income
263 980 €
227 217 €
125 185 €
66 657 €
50 263 €
EBITDA
N/C
N/C
174 311 €
N/C
N/C
Net margin
N/C
N/C
13.2%
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE LE GAC generates positive net income of 264 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 50 k€ -> 264 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
263 980 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.154%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.405
4.046
13.257
14.547
24.154
Financial autonomy
73.812
73.77
65.785
66.012
66.02
Repayment capacity
None
None
0.463
None
None
Cash flow / Revenue
None%
None%
14.643%
None%
None%
Sector positioning
Debt ratio
24.152024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.05
Average+18 pts over 3 years
In 2024, the debt ratio of ENTREPRISE LE GAC (24.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.02%2024
2022
2023
2024
Q1: 8.97%
Med: 33.51%
Q3: 53.73%
Excellent
In 2024, the financial autonomy of ENTREPRISE LE GAC (66.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.46 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.37 years
Average
In 2022, the repayment capacity of ENTREPRISE LE GAC (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 443.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
443.854
Liquidity indicators evolution ENTREPRISE LE GAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
252.004
294.463
286.121
318.78
443.854
Interest coverage
None
None
0.529
None
None
Sector positioning
Liquidity ratio
443.852024
2022
2023
2024
Q1: 146.2
Med: 209.15
Q3: 308.38
Excellent
In 2024, the liquidity ratio of ENTREPRISE LE GAC (443.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.53x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Good
In 2022, the interest coverage of ENTREPRISE LE GAC (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 106 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 125 days. Favorable situation: supplier credit is longer than customer credit by 19 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
106 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
125 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE LE GAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-31 567 €
0 €
0 €
Inventory turnover (days)
0
0
19
0
0
Customer payment term (days)
0
0
9
0
106
Supplier payment term (days)
0
0
30
0
125
Positioning of ENTREPRISE LE GAC in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of ENTREPRISE LE GAC is estimated at
850 636 €
(range 311 182€ - 1 916 627€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
311k€850k€1916k€
850 636 €Range: 311 182€ - 1 916 627€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
263 980 €
×
3.2x
=850 636 €
Range: 311 182€ - 1 916 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ENTREPRISE LE GAC with other companies in the same sector:
Frequently asked questions about ENTREPRISE LE GAC
What is the revenue of ENTREPRISE LE GAC ?
The revenue of ENTREPRISE LE GAC in 2022 is 947 k€.
Is ENTREPRISE LE GAC profitable?
Yes, ENTREPRISE LE GAC generated a net profit of 264 k€ in 2024.
Where is the headquarters of ENTREPRISE LE GAC ?
The headquarters of ENTREPRISE LE GAC is located in PLOUGONVELIN (29217), in the department Finistere.
Where to find the tax return of ENTREPRISE LE GAC ?
The tax return of ENTREPRISE LE GAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE LE GAC operate?
ENTREPRISE LE GAC operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart