Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: FRESNES (94260), Val-de-Marne
ENTREPRISE LAURENT : revenue, balance sheet and financial ratios
ENTREPRISE LAURENT is a French company
founded 126 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in FRESNES (94260),
this company of category PME
shows in 2025 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE LAURENT (SIREN 562027474)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
12 196 214 €
9 672 647 €
9 696 799 €
10 225 161 €
8 190 439 €
4 411 944 €
3 481 209 €
4 463 923 €
4 542 125 €
Net income
124 094 €
271 075 €
456 193 €
972 771 €
227 786 €
173 862 €
74 113 €
131 809 €
59 982 €
EBITDA
197 724 €
485 130 €
602 699 €
1 323 191 €
357 501 €
292 310 €
59 634 €
181 810 €
96 564 €
Net margin
1.0%
2.8%
4.7%
9.5%
2.8%
3.9%
2.1%
3.0%
1.3%
Revenue and income statement
In 2025, ENTREPRISE LAURENT achieves revenue of 12.2 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +13.1%. Vs 2024, growth of +26% (9.7 M€ -> 12.2 M€). After deducting consumption (3.0 M€), gross margin stands at 9.2 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 198 k€, representing 1.6% of revenue. Warning negative scissor effect: despite revenue change (+26%), EBITDA varies by -59%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 124 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 196 214 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 218 121 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
197 724 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
144 436 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
124 094 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.581%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.977%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.411%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.797
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
19.643
17.609
21.722
58.519
148.35
78.058
55.481
44.854
20.581
Financial autonomy
29.824
43.156
31.905
31.131
20.31
30.013
34.643
29.608
33.977
Repayment capacity
1.165
0.692
2.153
1.706
4.086
1.17
1.932
2.24
1.797
Cash flow / Revenue
1.917%
3.695%
1.847%
5.141%
3.498%
9.472%
4.747%
3.247%
1.411%
Sector positioning
Debt ratio
20.582025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Average-20 pts over 3 years
In 2025, the debt ratio of ENTREPRISE LAURENT (20.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.98%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Average-15 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE LAURENT (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.8 years2025
2023
2024
2025
Q1: 0.12 years
Med: 0.7 years
Q3: 1.62 years
Average
In 2025, the repayment capacity of ENTREPRISE LAURENT (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.329
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.525
Liquidity indicators evolution ENTREPRISE LAURENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
145.295
177.154
150.725
176.65
191.653
204.975
200.625
166.549
164.329
Interest coverage
0.403
0.216
0.62
0.265
1.128
0.597
1.198
2.192
3.525
Sector positioning
Liquidity ratio
164.332025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Average-20 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE LAURENT (164.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.52x2025
2023
2024
2025
Q1: 0.23x
Med: 1.4x
Q3: 4.43x
Good+10 pts over 3 years
In 2025, the interest coverage of ENTREPRISE LAURENT (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. The company must finance 16 days of gap between collections and payments. Overall, WCR represents 83 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2017-2025, WCR increased by +161%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 827 326 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
83 j
WCR and payment terms evolution ENTREPRISE LAURENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 082 615 €
752 350 €
1 044 467 €
1 287 891 €
1 906 407 €
1 425 592 €
2 480 441 €
2 183 020 €
2 827 326 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
57
118
89
71
52
77
81
73
Supplier payment term (days)
69
41
83
76
68
63
67
84
57
Positioning of ENTREPRISE LAURENT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE LAURENT is estimated at
856 842 €
(range 494 755€ - 1 404 598€).
With an EBITDA of 197 724€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
494k€856k€1404k€
856 842 €Range: 494 755€ - 1 404 598€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
197 724 €×2.2x
Estimation444 812 €
183 597€ - 713 697€
Revenue Multiple30%
12 196 214 €×0.16x
Estimation1 891 551 €
1 229 873€ - 3 095 800€
Net Income Multiple20%
124 094 €×2.7x
Estimation334 857 €
169 973€ - 595 050€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE LAURENT with other companies in the same sector:
Frequently asked questions about ENTREPRISE LAURENT
What is the revenue of ENTREPRISE LAURENT ?
The revenue of ENTREPRISE LAURENT in 2025 is 12.2 M€.
Is ENTREPRISE LAURENT profitable?
Yes, ENTREPRISE LAURENT generated a net profit of 124 k€ in 2025.
Where is the headquarters of ENTREPRISE LAURENT ?
The headquarters of ENTREPRISE LAURENT is located in FRESNES (94260), in the department Val-de-Marne.
Where to find the tax return of ENTREPRISE LAURENT ?
The tax return of ENTREPRISE LAURENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE LAURENT operate?
ENTREPRISE LAURENT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart