Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-01 (27 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LIVRY-GARGAN (93190), Seine-Saint-Denis
ENTREPRISE LATRAYE : revenue, balance sheet and financial ratios
ENTREPRISE LATRAYE is a French company
founded 27 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LIVRY-GARGAN (93190),
this company of category PME
shows in 2020 a revenue of 381 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE LATRAYE (SIREN 421761297)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
381 481 €
448 915 €
467 230 €
548 336 €
479 439 €
Net income
-29 111 €
3 646 €
3 804 €
1 755 €
-22 644 €
2 699 €
EBITDA
N/C
4 048 €
9 478 €
10 273 €
-23 379 €
6 906 €
Net margin
N/C
1.0%
0.8%
0.4%
-4.1%
0.6%
Revenue and income statement
In 2021, ENTREPRISE LATRAYE records a net loss of 29 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-29 111 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.329%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.668%
Solvency indicators evolution ENTREPRISE LATRAYE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.0
42.884
33.306
9.562
35.537
49.329
Financial autonomy
58.78
43.412
53.629
58.597
57.839
48.668
Repayment capacity
0.0
0.0
0.0
0.0
9.893
None
Cash flow / Revenue
0.656%
-4.258%
0.431%
-0.934%
0.96%
None%
Sector positioning
Debt ratio
49.332021
2019
2020
2021
Q1: 5.97
Med: 31.49
Q3: 81.12
Average+25 pts over 3 years
In 2021, the debt ratio of ENTREPRISE LATRAYE (49.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.67%2021
2019
2020
2021
Q1: 18.97%
Med: 37.36%
Q3: 55.6%
Good-10 pts over 3 years
In 2021, the financial autonomy of ENTREPRISE LATRAYE (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.89 years2020
2019
2020
Q1: 0.0 years
Med: 0.37 years
Q3: 1.99 years
Watch+50 pts over 2 years
In 2020, the repayment capacity of ENTREPRISE LATRAYE (9.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 360.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
360.77
Liquidity indicators evolution ENTREPRISE LATRAYE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
238.33
174.207
212.326
238.44
455.118
360.77
Interest coverage
60.078
-5.111
29.485
0.0
7.584
None
Sector positioning
Liquidity ratio
360.772021
2019
2020
2021
Q1: 150.93
Med: 214.52
Q3: 296.96
Excellent+16 pts over 3 years
In 2021, the liquidity ratio of ENTREPRISE LATRAYE (360.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.58x2020
2019
2020
Q1: 0.0x
Med: 0.27x
Q3: 1.98x
Excellent+50 pts over 2 years
In 2020, the interest coverage of ENTREPRISE LATRAYE (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE LATRAYE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
132 896 €
161 693 €
141 987 €
141 507 €
123 375 €
0 €
Inventory turnover (days)
74
24
24
21
23
0
Customer payment term (days)
48
101
102
91
96
0
Supplier payment term (days)
64
42
25
48
24
0
Positioning of ENTREPRISE LATRAYE in its sector
Comparison with sector Travaux de couverture par éléments
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE LATRAYE with other companies in the same sector:
Frequently asked questions about ENTREPRISE LATRAYE
What is the revenue of ENTREPRISE LATRAYE ?
The revenue of ENTREPRISE LATRAYE in 2020 is 381 k€.
Is ENTREPRISE LATRAYE profitable?
ENTREPRISE LATRAYE recorded a net loss in 2021.
Where is the headquarters of ENTREPRISE LATRAYE ?
The headquarters of ENTREPRISE LATRAYE is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.
Where to find the tax return of ENTREPRISE LATRAYE ?
The tax return of ENTREPRISE LATRAYE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE LATRAYE operate?
ENTREPRISE LATRAYE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart