Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: HUEST (27930), Eure
ENTREPRISE KLUK : revenue, balance sheet and financial ratios
ENTREPRISE KLUK is a French company
founded 30 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in HUEST (27930),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE KLUK (SIREN 404097412)
Indicator
2024
2022
2021
2019
2018
2017
2016
2014
Revenue
N/C
2 366 933 €
1 993 470 €
1 786 893 €
N/C
1 513 624 €
1 552 533 €
1 506 540 €
Net income
202 576 €
212 819 €
189 175 €
196 903 €
134 597 €
176 819 €
209 175 €
-61 868 €
EBITDA
N/C
292 555 €
267 134 €
286 670 €
N/C
223 336 €
243 647 €
-48 890 €
Net margin
N/C
9.0%
9.5%
11.0%
N/C
11.7%
13.5%
-4.1%
Revenue and income statement
In 2024, ENTREPRISE KLUK generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.433%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.425%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2021
2022
2024
Debt ratio
0.481
0.0
2.267
3.966
2.431
8.002
9.65
6.433
Financial autonomy
66.79
74.818
63.773
66.227
77.641
63.64
63.751
69.425
Repayment capacity
-0.03
0.0
0.09
None
0.109
0.279
0.389
None
Cash flow / Revenue
-3.235%
13.619%
11.064%
None%
11.4%
10.215%
9.766%
None%
Sector positioning
Debt ratio
6.432024
2021
2022
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Good
In 2024, the debt ratio of ENTREPRISE KLUK (6.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.42%2024
2021
2022
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Excellent
In 2024, the financial autonomy of ENTREPRISE KLUK (69.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.39 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of ENTREPRISE KLUK (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 332.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
332.666
Liquidity indicators evolution ENTREPRISE KLUK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2021
2022
2024
Liquidity ratio
227.223
361.163
387.631
304.116
439.949
273.585
283.502
332.666
Interest coverage
-0.223
0.036
0.0
None
0.03
0.24
0.114
None
Sector positioning
Liquidity ratio
332.672024
2021
2022
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE KLUK (332.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.11x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Good
In 2022, the interest coverage of ENTREPRISE KLUK (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE KLUK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2021
2022
2024
Operating WCR
201 078 €
170 111 €
211 302 €
0 €
142 112 €
161 631 €
195 485 €
0 €
Inventory turnover (days)
11
9
10
0
12
15
13
0
Customer payment term (days)
48
46
88
0
41
46
48
0
Supplier payment term (days)
29
49
44
0
37
53
59
0
Positioning of ENTREPRISE KLUK in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE KLUK is estimated at
602 445 €
(range 210 976€ - 1 147 176€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
210k€602k€1147k€
602 445 €Range: 210 976€ - 1 147 176€
NAF 5 all-time
Valuation method used
Net Income Multiple
202 576 €
×
3.0x
=602 446 €
Range: 210 976€ - 1 147 177€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE KLUK with other companies in the same sector:
Yes, ENTREPRISE KLUK generated a net profit of 203 k€ in 2024.
Where is the headquarters of ENTREPRISE KLUK ?
The headquarters of ENTREPRISE KLUK is located in HUEST (27930), in the department Eure.
Where to find the tax return of ENTREPRISE KLUK ?
The tax return of ENTREPRISE KLUK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE KLUK operate?
ENTREPRISE KLUK operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart