Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: RIGNIEUX-LE-FRANC (01800), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE JUENET SERGE : revenue, balance sheet and financial ratios
ENTREPRISE JUENET SERGE is a French company
founded 17 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in RIGNIEUX-LE-FRANC (01800),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE JUENET SERGE (SIREN 505137513)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 017 938 €
N/C
N/C
N/C
N/C
Net income
73 117 €
36 425 €
20 398 €
27 313 €
16 620 €
90 148 €
35 960 €
16 712 €
46 431 €
43 502 €
EBITDA
N/C
N/C
N/C
N/C
N/C
121 445 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
8.9%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ENTREPRISE JUENET SERGE generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 44 k€ -> 73 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 117 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.947%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.133%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.083
5.777
20.401
13.107
10.234
23.255
28.678
27.063
21.215
11.947
Financial autonomy
55.455
65.658
55.71
58.212
58.932
57.933
51.437
43.586
41.61
44.133
Repayment capacity
None
None
None
None
0.338
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
10.047%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.952025
2023
2024
2025
Q1: 2.61
Med: 13.22
Q3: 37.13
Good-11 pts over 3 years
In 2025, the debt ratio of ENTREPRISE JUENET SERGE (11.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.13%2025
2023
2024
2025
Q1: 25.97%
Med: 46.81%
Q3: 62.59%
Average-14 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE JUENET SERGE (44.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
-5.618
271.231
230.427
231.048
239.078
242.891
210.166
168.366
151.37
158.097
Interest coverage
None
None
None
None
0.775
None
None
None
None
None
Sector positioning
Liquidity ratio
158.12025
2023
2024
2025
Q1: 171.92
Med: 237.06
Q3: 351.12
Watch-8 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE JUENET SERGE (158.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE JUENET SERGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
191 841 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
12
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
45
0
0
0
0
0
Positioning of ENTREPRISE JUENET SERGE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ENTREPRISE JUENET SERGE is estimated at
106 695 €
(range 37 271€ - 408 587€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
37k€106k€408k€
106 695 €Range: 37 271€ - 408 587€
NAF 5 all-time
Valuation method used
Net Income Multiple
73 117 €
×
1.5x
=106 696 €
Range: 37 271€ - 408 588€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ENTREPRISE JUENET SERGE with other companies in the same sector:
Frequently asked questions about ENTREPRISE JUENET SERGE
What is the revenue of ENTREPRISE JUENET SERGE ?
The revenue of ENTREPRISE JUENET SERGE in 2020 is 1.0 M€.
Is ENTREPRISE JUENET SERGE profitable?
Yes, ENTREPRISE JUENET SERGE generated a net profit of 73 k€ in 2025.
Where is the headquarters of ENTREPRISE JUENET SERGE ?
The headquarters of ENTREPRISE JUENET SERGE is located in RIGNIEUX-LE-FRANC (01800), in the department Ain.
Where to find the tax return of ENTREPRISE JUENET SERGE ?
The tax return of ENTREPRISE JUENET SERGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE JUENET SERGE operate?
ENTREPRISE JUENET SERGE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart