Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: NICE (06200), Alpes-Maritimes
ENTREPRISE JEAN SPADA : revenue, balance sheet and financial ratios
ENTREPRISE JEAN SPADA is a French company
founded 68 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in NICE (06200),
this company of category PME
shows in 2024 a revenue of 908 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE JEAN SPADA (SIREN 958804551)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
907 995 €
837 019 €
N/C
4 134 302 €
7 025 606 €
8 163 098 €
7 213 211 €
5 503 362 €
Net income
76 759 €
-448 618 €
8 313 €
212 231 €
661 536 €
884 289 €
-167 583 €
131 773 €
EBITDA
-449 170 €
-785 592 €
N/C
528 765 €
685 063 €
1 484 747 €
1 465 760 €
168 308 €
Net margin
8.5%
-53.6%
N/C
5.1%
9.4%
10.8%
-2.3%
2.4%
Revenue and income statement
In 2024, ENTREPRISE JEAN SPADA achieves revenue of 908 k€. Revenue is declining over the period 2016-2024 (CAGR: -20.2%). Vs 2023: +8%. After deducting consumption (10 k€), gross margin stands at 898 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -449 k€, representing -49.5% of revenue. Positive scissor effect: EBITDA margin improves by +44.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 77 k€, i.e. 8.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
907 995 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
897 761 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-449 170 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-116 157 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 759 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-47.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.316%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.066%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-160.902%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.522
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE JEAN SPADA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.478
0.484
0.306
0.034
0.033
14.369
12.273
9.316
Financial autonomy
77.353
79.188
86.57
82.862
92.134
80.584
81.519
83.066
Repayment capacity
-1.273
0.099
0.028
0.015
0.016
None
-1.506
-0.522
Cash flow / Revenue
-0.822%
8.108%
17.149%
3.628%
5.924%
None%
-80.317%
-160.902%
Sector positioning
Debt ratio
9.322024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Good
In 2024, the debt ratio of ENTREPRISE JEAN SPADA (9.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.07%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE JEAN SPADA (83.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.52 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Excellent
In 2024, the repayment capacity of ENTREPRISE JEAN SPADA (-0.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 734.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
734.712
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-271.691
Liquidity indicators evolution ENTREPRISE JEAN SPADA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
180.285
426.179
751.552
471.691
1281.888
1388.698
1097.338
734.712
Interest coverage
322.174
54.383
4.317
0.0
490.628
None
-4.029
-271.691
Sector positioning
Liquidity ratio
734.712024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Excellent
In 2024, the liquidity ratio of ENTREPRISE JEAN SPADA (734.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-271.69x2024
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 10.26x
Watch
In 2024, the interest coverage of ENTREPRISE JEAN SPADA (-271.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 441 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. The gap of 347 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 395 days of revenue, i.e. 995 k€ to permanently finance. Notable WCR improvement over the period (-64%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
995 244 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
441 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
395 j
WCR and payment terms evolution ENTREPRISE JEAN SPADA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
2 732 694 €
1 116 244 €
-90 855 €
-552 564 €
455 889 €
0 €
595 070 €
995 244 €
Inventory turnover (days)
94
60
52
59
100
0
0
0
Customer payment term (days)
127
75
46
55
88
0
287
441
Supplier payment term (days)
127
66
33
25
12
0
69
94
Positioning of ENTREPRISE JEAN SPADA in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 97 556€ to 398 648€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
97k€160k€398k€
160 925 €Range: 97 556€ - 398 648€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare ENTREPRISE JEAN SPADA with other companies in the same sector:
Frequently asked questions about ENTREPRISE JEAN SPADA
What is the revenue of ENTREPRISE JEAN SPADA ?
The revenue of ENTREPRISE JEAN SPADA in 2024 is 908 k€.
Is ENTREPRISE JEAN SPADA profitable?
Yes, ENTREPRISE JEAN SPADA generated a net profit of 77 k€ in 2024.
Where is the headquarters of ENTREPRISE JEAN SPADA ?
The headquarters of ENTREPRISE JEAN SPADA is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of ENTREPRISE JEAN SPADA ?
The tax return of ENTREPRISE JEAN SPADA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE JEAN SPADA operate?
ENTREPRISE JEAN SPADA operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart