Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: DOMONT (95330), Val-d'Oise
ENTREPRISE JEAN ROSSI : revenue, balance sheet and financial ratios
ENTREPRISE JEAN ROSSI is a French company
founded 52 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in DOMONT (95330),
this company of category PME
shows in 2024 a revenue of 19.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE JEAN ROSSI (SIREN 718223027)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
19 888 567 €
16 173 678 €
18 425 015 €
19 848 718 €
17 603 137 €
21 384 336 €
18 317 062 €
20 767 777 €
21 013 057 €
Net income
785 047 €
333 229 €
835 007 €
129 244 €
-471 437 €
385 383 €
-322 017 €
191 570 €
227 266 €
EBITDA
1 050 948 €
403 538 €
1 039 787 €
95 545 €
-517 036 €
382 164 €
-447 234 €
289 372 €
236 459 €
Net margin
3.9%
2.1%
4.5%
0.7%
-2.7%
1.8%
-1.8%
0.9%
1.1%
Revenue and income statement
In 2024, ENTREPRISE JEAN ROSSI achieves revenue of 19.9 M€. Activity remains stable over the period (CAGR: -0.7%). Vs 2023, growth of +23% (16.2 M€ -> 19.9 M€). After deducting consumption (7.9 M€), gross margin stands at 12.0 M€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 5.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 785 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 888 567 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 022 559 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 050 948 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 071 461 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
785 047 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.601%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.178%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.248
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE JEAN ROSSI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.041
6.9
6.969
4.941
13.686
14.603
8.851
6.424
3.448
Financial autonomy
38.426
55.183
42.003
44.475
43.591
45.872
43.152
50.035
47.601
Repayment capacity
1.361
1.272
-0.878
0.503
-1.166
9.0
0.526
1.217
0.248
Cash flow / Revenue
0.726%
1.126%
-1.729%
1.908%
-2.603%
0.282%
4.446%
1.697%
4.178%
Sector positioning
Debt ratio
3.452024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Excellent
In 2024, the debt ratio of ENTREPRISE JEAN ROSSI (3.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
47.6%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Good
In 2024, the financial autonomy of ENTREPRISE JEAN ROSSI (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.25 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.23 years
Good
In 2024, the repayment capacity of ENTREPRISE JEAN ROSSI (0.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.906
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.646
Liquidity indicators evolution ENTREPRISE JEAN ROSSI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.797
238.218
204.411
184.436
196.553
215.212
204.301
244.374
219.906
Interest coverage
8.028
6.646
-4.33
6.665
-5.467
29.906
2.715
6.886
2.646
Sector positioning
Liquidity ratio
219.912024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Good
In 2024, the liquidity ratio of ENTREPRISE JEAN ROSSI (219.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.62x
Excellent
In 2024, the interest coverage of ENTREPRISE JEAN ROSSI (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The company must finance 23 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 2.8 M€ to permanently finance. Notable WCR improvement over the period (-58%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 794 940 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution ENTREPRISE JEAN ROSSI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 623 736 €
4 676 488 €
5 500 064 €
7 755 671 €
6 652 578 €
5 053 087 €
2 163 097 €
2 956 225 €
2 794 940 €
Inventory turnover (days)
6
4
12
4
7
6
15
17
8
Customer payment term (days)
113
80
117
130
103
98
75
81
85
Supplier payment term (days)
94
25
48
60
44
28
32
57
62
Positioning of ENTREPRISE JEAN ROSSI in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 1 532 812€ to 5 485 632€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1532k€2509k€5485k€
2 509 978 €Range: 1 532 812€ - 5 485 632€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE JEAN ROSSI with other companies in the same sector:
Frequently asked questions about ENTREPRISE JEAN ROSSI
What is the revenue of ENTREPRISE JEAN ROSSI ?
The revenue of ENTREPRISE JEAN ROSSI in 2024 is 19.9 M€.
Is ENTREPRISE JEAN ROSSI profitable?
Yes, ENTREPRISE JEAN ROSSI generated a net profit of 785 k€ in 2024.
Where is the headquarters of ENTREPRISE JEAN ROSSI ?
The headquarters of ENTREPRISE JEAN ROSSI is located in DOMONT (95330), in the department Val-d'Oise.
Where to find the tax return of ENTREPRISE JEAN ROSSI ?
The tax return of ENTREPRISE JEAN ROSSI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE JEAN ROSSI operate?
ENTREPRISE JEAN ROSSI operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart