Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-05-01 (41 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SAINT-DENIS-LES-BOURG (01000), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE JEAN-LUC MICHAUD : revenue, balance sheet and financial ratios
ENTREPRISE JEAN-LUC MICHAUD is a French company
founded 41 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SAINT-DENIS-LES-BOURG (01000),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE JEAN-LUC MICHAUD (SIREN 333135317)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 375 565 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
30 €
162 418 €
92 302 €
128 687 €
66 229 €
29 100 €
15 974 €
-3 934 €
29 360 €
43 884 €
EBITDA
N/C
N/C
132 725 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
6.7%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ENTREPRISE JEAN-LUC MICHAUD generates positive net income of 30 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 44 k€ -> 30 €.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.052%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.285%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
55.35
32.471
35.335
6.58
13.695
55.536
36.646
24.053
13.293
53.052
Financial autonomy
34.312
28.386
22.112
27.735
17.905
21.924
29.486
23.487
29.44
15.285
Repayment capacity
None
None
None
None
None
None
None
0.439
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
7.932%
None%
None%
Sector positioning
Debt ratio
53.052025
2023
2024
2025
Q1: 2.81
Med: 13.61
Q3: 36.09
Average+20 pts over 3 years
In 2025, the debt ratio of ENTREPRISE JEAN-LUC MICHAUD (53.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.29%2025
2023
2024
2025
Q1: 26.38%
Med: 47.22%
Q3: 63.03%
Watch-12 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE JEAN-LUC MICHAUD (15.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.44 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of ENTREPRISE JEAN-LUC MICHAUD (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
163.623
173.814
145.095
199.356
156.531
259.798
234.187
216.884
196.054
166.968
Interest coverage
None
None
None
None
None
None
None
1.322
None
None
Sector positioning
Liquidity ratio
166.972025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Average-26 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE JEAN-LUC MICHAUD (166.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.32x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Good
In 2023, the interest coverage of ENTREPRISE JEAN-LUC MICHAUD (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE JEAN-LUC MICHAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
-74 391 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
46
0
0
Customer payment term (days)
0
0
0
0
0
0
0
38
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
68
0
0
Positioning of ENTREPRISE JEAN-LUC MICHAUD in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 9€ to 86€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
0k€0k€0k€
60 €Range: 9€ - 86€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENTREPRISE JEAN-LUC MICHAUD with other companies in the same sector:
Frequently asked questions about ENTREPRISE JEAN-LUC MICHAUD
What is the revenue of ENTREPRISE JEAN-LUC MICHAUD ?
The revenue of ENTREPRISE JEAN-LUC MICHAUD in 2023 is 1.4 M€.
Is ENTREPRISE JEAN-LUC MICHAUD profitable?
Yes, ENTREPRISE JEAN-LUC MICHAUD generated a net profit of 30€ in 2025.
Where is the headquarters of ENTREPRISE JEAN-LUC MICHAUD ?
The headquarters of ENTREPRISE JEAN-LUC MICHAUD is located in SAINT-DENIS-LES-BOURG (01000), in the department Ain.
Where to find the tax return of ENTREPRISE JEAN-LUC MICHAUD ?
The tax return of ENTREPRISE JEAN-LUC MICHAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE JEAN-LUC MICHAUD operate?
ENTREPRISE JEAN-LUC MICHAUD operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart