ENTREPRISE JEAN CAZABIEILLE ET FILS : revenue, balance sheet and financial ratios

ENTREPRISE JEAN CAZABIEILLE ET FILS is a French company founded 38 years ago, specialized in the sector Travaux de plâtrerie. Based in PAU (64000), this company of category PME shows in 2018 a revenue of 80 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE JEAN CAZABIEILLE ET FILS (SIREN 342572385)
Indicator 2018 2017 2016
Revenue 79 690 € 128 845 € 157 447 €
Net income 173 € 209 € 158 €
EBITDA -3 266 € 3 491 € 4 709 €
Net margin 0.2% 0.2% 0.1%

Revenue and income statement

In 2018, ENTREPRISE JEAN CAZABIEILLE ET FILS achieves revenue of 80 k€. Revenue is declining over the period 2016-2018 (CAGR: -28.9%). Significant drop of -38% vs 2017. After deducting consumption (23 k€), gross margin stands at 57 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -4.1% of revenue. Warning negative scissor effect: despite revenue change (-38%), EBITDA varies by -194%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 173 €, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2018) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

79 690 €

Gross margin (2018) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

56 569 €

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-3 266 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 266 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

173 €

EBITDA margin (2018) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-4.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 233%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 22.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

232.716%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.86%

Cash flow / Revenue (2018) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.216%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

22.186

Solvency indicators evolution
ENTREPRISE JEAN CAZABIEILLE ET FILS

Sector positioning

Debt ratio
232.72 2018
2016
2017
2018
Q1: 0.62
Med: 11.3
Q3: 45.77
Watch

In 2018, the debt ratio of ENTREPRISE JEAN CAZABIEIL... (232.72) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
38.86% 2018
2016
2017
2018
Q1: 5.37%
Med: 27.95%
Q3: 50.4%
Good +16 pts over 3 years

In 2018, the financial autonomy of ENTREPRISE JEAN CAZABIEIL... (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
22.19 years 2018
2016
2017
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 0.74 years
Watch

In 2018, the repayment capacity of ENTREPRISE JEAN CAZABIEIL... (22.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 123.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

123.795

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-4.807

Liquidity indicators evolution
ENTREPRISE JEAN CAZABIEILLE ET FILS

Sector positioning

Liquidity ratio
123.8 2018
2016
2017
2018
Q1: 130.41
Med: 182.99
Q3: 272.55
Watch -11 pts over 3 years

In 2018, the liquidity ratio of ENTREPRISE JEAN CAZABIEIL... (123.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-4.81x 2018
2016
2017
2018
Q1: 0.0x
Med: 0.2x
Q3: 2.42x
Average -50 pts over 3 years

In 2018, the interest coverage of ENTREPRISE JEAN CAZABIEIL... (-4.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 171 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 29 days of revenue, i.e. 6 k€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

6 401 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

72 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

35 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

171 j

WCR in days of revenue (2018) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

29 j

WCR and payment terms evolution
ENTREPRISE JEAN CAZABIEILLE ET FILS

Positioning of ENTREPRISE JEAN CAZABIEILLE ET FILS in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 60 transactions of similar company sales in 2018, the value of ENTREPRISE JEAN CAZABIEILLE ET FILS is estimated at 7 232 € (range 4 083€ - 13 520€). The price/revenue ratio is 0.15x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
60 tx
4k€ 7k€ 13k€
7 232 € Range: 4 083€ - 13 520€
NAF 4 année 2018 Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
79 690 € × 0.15x
Estimation 11 812 €
6 700€ - 21 851€
Net Income Multiple 20%
173 € × 2.1x
Estimation 365 €
158€ - 1 024€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare ENTREPRISE JEAN CAZABIEILLE ET FILS with other companies in the same sector:

Frequently asked questions about ENTREPRISE JEAN CAZABIEILLE ET FILS

What is the revenue of ENTREPRISE JEAN CAZABIEILLE ET FILS ?

The revenue of ENTREPRISE JEAN CAZABIEILLE ET FILS in 2018 is 80 k€.

Is ENTREPRISE JEAN CAZABIEILLE ET FILS profitable?

Yes, ENTREPRISE JEAN CAZABIEILLE ET FILS generated a net profit of 173€ in 2018.

Where is the headquarters of ENTREPRISE JEAN CAZABIEILLE ET FILS ?

The headquarters of ENTREPRISE JEAN CAZABIEILLE ET FILS is located in PAU (64000), in the department Pyrenees-Atlantiques.

Where to find the tax return of ENTREPRISE JEAN CAZABIEILLE ET FILS ?

The tax return of ENTREPRISE JEAN CAZABIEILLE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE JEAN CAZABIEILLE ET FILS operate?

ENTREPRISE JEAN CAZABIEILLE ET FILS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.