Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-06-30 (45 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: ASNIERES-SUR-SEINE (92600), Hauts-de-Seine
ENTREPRISE JARDIN SA : revenue, balance sheet and financial ratios
ENTREPRISE JARDIN SA is a French company
founded 45 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ASNIERES-SUR-SEINE (92600),
this company of category PME
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE JARDIN SA (SIREN 317866697)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 498 416 €
2 268 834 €
2 127 270 €
2 416 764 €
3 169 502 €
3 640 720 €
3 550 098 €
3 509 473 €
N/C
Net income
117 721 €
-24 446 €
-694 788 €
-249 242 €
-180 445 €
144 556 €
-236 201 €
-369 589 €
-498 611 €
EBITDA
82 004 €
-7 047 €
-585 760 €
-247 755 €
-194 874 €
147 266 €
-118 792 €
-455 107 €
N/C
Net margin
4.7%
-1.1%
-32.7%
-10.3%
-5.7%
4.0%
-6.7%
-10.5%
N/C
Revenue and income statement
In 2024, ENTREPRISE JARDIN SA achieves revenue of 2.5 M€. Activity remains stable over the period (CAGR: -4.7%). Vs 2023, growth of +10% (2.3 M€ -> 2.5 M€). After deducting consumption (-8 k€), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 82 k€, representing 3.3% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 118 k€, i.e. 4.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 498 416 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 506 840 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 004 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
75 559 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 721 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.186%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.696%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE JARDIN SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
23.439
30.638
83.005
-61.992
-0.005
0.0
Financial autonomy
54.384
52.463
39.959
43.788
37.394
30.762
-64.203
-39.279
-25.186
Repayment capacity
None
0.0
0.0
1.167
-1.015
-1.112
-0.263
0.0
0.0
Cash flow / Revenue
None%
-12.032%
-3.34%
4.235%
-5.596%
-10.448%
-39.443%
-0.23%
4.696%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Excellent
In 2024, the debt ratio of ENTREPRISE JARDIN SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.19%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Watch
In 2024, the financial autonomy of ENTREPRISE JARDIN SA (-25.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Excellent
In 2024, the repayment capacity of ENTREPRISE JARDIN SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
76.028
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ENTREPRISE JARDIN SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.535
189.019
155.008
197.093
175.308
194.347
74.958
69.294
76.028
Interest coverage
None
-0.081
-0.522
0.0
0.0
-0.163
-0.269
0.0
0.0
Sector positioning
Liquidity ratio
76.032024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Watch+10 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE JARDIN SA (76.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Average
In 2024, the interest coverage of ENTREPRISE JARDIN SA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-51 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-355 924 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-51 j
WCR and payment terms evolution ENTREPRISE JARDIN SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
610 508 €
304 137 €
1 065 639 €
889 299 €
655 620 €
288 032 €
-523 420 €
-355 924 €
Inventory turnover (days)
0
7
6
13
0
1
2
9
9
Customer payment term (days)
0
74
56
96
101
89
56
63
65
Supplier payment term (days)
0
30
40
47
60
33
82
30
28
Positioning of ENTREPRISE JARDIN SA in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE JARDIN SA is estimated at
317 464 €
(range 120 861€ - 566 541€).
With an EBITDA of 82 004€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
120k€317k€566k€
317 464 €Range: 120 861€ - 566 541€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
82 004 €×2.7x
Estimation222 572 €
67 381€ - 385 212€
Revenue Multiple30%
2 498 416 €×0.18x
Estimation453 866 €
208 835€ - 802 021€
Net Income Multiple20%
117 721 €×3.0x
Estimation350 093 €
122 603€ - 666 648€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE JARDIN SA with other companies in the same sector:
Frequently asked questions about ENTREPRISE JARDIN SA
What is the revenue of ENTREPRISE JARDIN SA ?
The revenue of ENTREPRISE JARDIN SA in 2024 is 2.5 M€.
Is ENTREPRISE JARDIN SA profitable?
Yes, ENTREPRISE JARDIN SA generated a net profit of 118 k€ in 2024.
Where is the headquarters of ENTREPRISE JARDIN SA ?
The headquarters of ENTREPRISE JARDIN SA is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
Where to find the tax return of ENTREPRISE JARDIN SA ?
The tax return of ENTREPRISE JARDIN SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE JARDIN SA operate?
ENTREPRISE JARDIN SA operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart