Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-GERMAIN-DU-BOIS (71330), Saone-et-Loire
ENTREPRISE HUBERT JANNET : revenue, balance sheet and financial ratios
ENTREPRISE HUBERT JANNET is a French company
founded 50 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-GERMAIN-DU-BOIS (71330),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE HUBERT JANNET (SIREN 307560821)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 088 360 €
903 585 €
1 009 359 €
1 007 938 €
1 177 750 €
1 425 705 €
N/C
N/C
1 034 555 €
Net income
37 310 €
24 773 €
-25 017 €
-47 219 €
2 305 €
54 100 €
15 916 €
37 079 €
-44 861 €
EBITDA
33 822 €
26 501 €
-14 687 €
-47 551 €
802 €
56 957 €
N/C
N/C
-40 053 €
Net margin
3.4%
2.7%
-2.5%
-4.7%
0.2%
3.8%
N/C
N/C
-4.3%
Revenue and income statement
In 2025, ENTREPRISE HUBERT JANNET achieves revenue of 1.1 M€. Revenue is growing positively over 9 years (CAGR: +0.6%). Vs 2024, growth of +20% (904 k€ -> 1.1 M€). After deducting consumption (317 k€), gross margin stands at 771 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 34 k€, representing 3.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 088 360 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
771 048 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
33 822 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
34 332 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 310 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.606%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.549%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.08%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.596
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
18.229
9.799
0.501
0.472
11.667
30.896
34.363
20.59
10.606
Financial autonomy
44.049
41.275
43.637
45.819
47.508
38.77
36.245
40.652
56.549
Repayment capacity
-0.411
None
None
0.022
27.957
-1.031
-1.958
1.195
0.596
Cash flow / Revenue
-4.665%
None%
None%
3.998%
0.077%
-4.837%
-2.112%
2.88%
3.08%
Sector positioning
Debt ratio
10.612025
2023
2024
2025
Q1: 0.61
Med: 12.76
Q3: 36.19
Good-17 pts over 3 years
In 2025, the debt ratio of ENTREPRISE HUBERT JANNET (10.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.55%2025
2023
2024
2025
Q1: 16.67%
Med: 36.28%
Q3: 57.14%
Good+10 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE HUBERT JANNET (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.6 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.08 years
Q3: 0.9 years
Average+41 pts over 3 years
In 2025, the repayment capacity of ENTREPRISE HUBERT JANNET (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.729
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
139.965
155.898
153.337
164.622
174.975
170.65
161.5
171.415
238.729
Interest coverage
-1.251
None
None
0.0
6.858
-0.406
-2.138
1.517
0.925
Sector positioning
Liquidity ratio
238.732025
2023
2024
2025
Q1: 139.03
Med: 206.3
Q3: 306.63
Good+16 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE HUBERT JANNET (238.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.93x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.45x
Good+34 pts over 3 years
In 2025, the interest coverage of ENTREPRISE HUBERT JANNET (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 74 days of revenue, i.e. 224 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
224 365 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution ENTREPRISE HUBERT JANNET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
252 121 €
0 €
0 €
207 027 €
156 735 €
185 067 €
208 735 €
234 788 €
224 365 €
Inventory turnover (days)
9
0
0
12
7
24
13
14
18
Customer payment term (days)
92
0
0
64
39
41
50
56
33
Supplier payment term (days)
86
0
0
66
57
52
57
73
32
Positioning of ENTREPRISE HUBERT JANNET in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE HUBERT JANNET is estimated at
116 145 €
(range 54 532€ - 285 922€).
With an EBITDA of 33 822€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
54k€116k€285k€
116 145 €Range: 54 532€ - 285 922€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
33 822 €×3.6x
Estimation123 391 €
46 500€ - 170 650€
Revenue Multiple30%
1 088 360 €×0.11x
Estimation119 759 €
83 344€ - 469 554€
Net Income Multiple20%
37 310 €×2.5x
Estimation92 614 €
31 397€ - 298 656€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE HUBERT JANNET with other companies in the same sector:
Frequently asked questions about ENTREPRISE HUBERT JANNET
What is the revenue of ENTREPRISE HUBERT JANNET ?
The revenue of ENTREPRISE HUBERT JANNET in 2025 is 1.1 M€.
Is ENTREPRISE HUBERT JANNET profitable?
Yes, ENTREPRISE HUBERT JANNET generated a net profit of 37 k€ in 2025.
Where is the headquarters of ENTREPRISE HUBERT JANNET ?
The headquarters of ENTREPRISE HUBERT JANNET is located in SAINT-GERMAIN-DU-BOIS (71330), in the department Saone-et-Loire.
Where to find the tax return of ENTREPRISE HUBERT JANNET ?
The tax return of ENTREPRISE HUBERT JANNET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE HUBERT JANNET operate?
ENTREPRISE HUBERT JANNET operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart