Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: PONT-A-MOUSSON (54700), Meurthe-et-Moselle
ENTREPRISE HOLLINGER : revenue, balance sheet and financial ratios
ENTREPRISE HOLLINGER is a French company
founded 20 years ago,
specialized in the sector Travaux de démolition.
Based in PONT-A-MOUSSON (54700),
this company of category PME
shows in 2025 a revenue of 15.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE HOLLINGER (SIREN 493531271)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
15 365 938 €
15 644 638 €
13 210 044 €
10 830 084 €
8 356 078 €
6 921 568 €
7 493 257 €
6 133 005 €
N/C
Net income
469 532 €
453 523 €
458 471 €
430 736 €
379 332 €
363 299 €
686 861 €
417 547 €
127 912 €
EBITDA
936 017 €
699 372 €
800 682 €
678 606 €
705 288 €
482 080 €
957 361 €
601 932 €
N/C
Net margin
3.1%
2.9%
3.5%
4.0%
4.5%
5.2%
9.2%
6.8%
N/C
Revenue and income statement
In 2025, ENTREPRISE HOLLINGER achieves revenue of 15.4 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +14.0%. Slight decline of -2% vs 2024. After deducting consumption (686 k€), gross margin stands at 14.7 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 936 k€, representing 6.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 470 k€, i.e. 3.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 365 938 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 679 673 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
936 017 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
632 564 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
469 532 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.034%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.147%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.045%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.12
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
158.554
89.551
15.739
4.819
7.482
9.895
7.349
29.586
22.034
Financial autonomy
13.912
25.141
42.823
57.385
48.043
49.156
43.715
46.708
53.147
Repayment capacity
None
0.313
0.244
0.238
0.341
0.436
0.347
1.77
1.12
Cash flow / Revenue
None%
7.739%
9.178%
5.126%
5.607%
5.376%
4.847%
3.661%
5.045%
Sector positioning
Debt ratio
22.032025
2023
2024
2025
Q1: 12.97
Med: 39.67
Q3: 87.94
Good
In 2025, the debt ratio of ENTREPRISE HOLLINGER (22.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.15%2025
2023
2024
2025
Q1: 23.4%
Med: 37.52%
Q3: 52.18%
Excellent+12 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE HOLLINGER (53.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.12 years2025
2023
2024
2025
Q1: 0.06 years
Med: 0.68 years
Q3: 1.98 years
Average+10 pts over 3 years
In 2025, the repayment capacity of ENTREPRISE HOLLINGER (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.766
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
81.476
0.0
0.0
0.0
0.0
0.0
0.0
0.0
206.766
Interest coverage
None
2.069
1.314
1.68
1.383
1.61
2.04
4.537
5.609
Sector positioning
Liquidity ratio
206.772025
2023
2024
2025
Q1: 164.33
Med: 209.42
Q3: 278.55
Average+46 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE HOLLINGER (206.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.61x2025
2023
2024
2025
Q1: 0.0x
Med: 1.14x
Q3: 4.71x
Excellent+9 pts over 3 years
In 2025, the interest coverage of ENTREPRISE HOLLINGER (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 22 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 2.9 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 900 935 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution ENTREPRISE HOLLINGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
-542 587 €
-710 286 €
-536 837 €
-742 020 €
-750 741 €
-1 128 402 €
-1 126 414 €
2 900 935 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
4
Customer payment term (days)
0
0
0
0
0
0
0
0
67
Supplier payment term (days)
0
73
61
46
77
63
80
47
45
Positioning of ENTREPRISE HOLLINGER in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of ENTREPRISE HOLLINGER is estimated at
2 045 703 €
(range 786 774€ - 4 631 349€).
With an EBITDA of 936 017€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
136 transactions
786k€2045k€4631k€
2 045 703 €Range: 786 774€ - 4 631 349€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
936 017 €×1.7x
Estimation1 582 334 €
352 408€ - 3 267 595€
Revenue Multiple30%
15 365 938 €×0.21x
Estimation3 194 688 €
1 815 191€ - 7 213 493€
Net Income Multiple20%
469 532 €×3.2x
Estimation1 480 653 €
330 066€ - 4 167 520€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare ENTREPRISE HOLLINGER with other companies in the same sector:
Frequently asked questions about ENTREPRISE HOLLINGER
What is the revenue of ENTREPRISE HOLLINGER ?
The revenue of ENTREPRISE HOLLINGER in 2025 is 15.4 M€.
Is ENTREPRISE HOLLINGER profitable?
Yes, ENTREPRISE HOLLINGER generated a net profit of 470 k€ in 2025.
Where is the headquarters of ENTREPRISE HOLLINGER ?
The headquarters of ENTREPRISE HOLLINGER is located in PONT-A-MOUSSON (54700), in the department Meurthe-et-Moselle.
Where to find the tax return of ENTREPRISE HOLLINGER ?
The tax return of ENTREPRISE HOLLINGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE HOLLINGER operate?
ENTREPRISE HOLLINGER operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart