Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: ESCAUDAIN (59124), Nord
ENTREPRISE HOLIN : revenue, balance sheet and financial ratios
ENTREPRISE HOLIN is a French company
founded 52 years ago,
specialized in the sector Construction de maisons individuelles.
Based in ESCAUDAIN (59124),
this company of category PME
shows in 2025 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE HOLIN (SIREN 323515916)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 239 312 €
3 954 943 €
3 586 771 €
3 179 773 €
1 794 938 €
2 159 613 €
2 482 892 €
2 362 308 €
2 848 831 €
N/C
Net income
448 000 €
394 696 €
323 279 €
184 770 €
14 166 €
3 522 €
48 925 €
1 672 €
87 982 €
9 348 €
EBITDA
642 626 €
441 664 €
400 991 €
243 768 €
20 982 €
25 415 €
69 522 €
31 898 €
149 445 €
N/C
Net margin
8.6%
10.0%
9.0%
5.8%
0.8%
0.2%
2.0%
0.1%
3.1%
N/C
Revenue and income statement
In 2025, ENTREPRISE HOLIN achieves revenue of 5.2 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2024, growth of +32% (4.0 M€ -> 5.2 M€). After deducting consumption (1.5 M€), gross margin stands at 3.8 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 643 k€, representing 12.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 448 k€, i.e. 8.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 239 312 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 765 713 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
642 626 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
586 095 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
448 000 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.256%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.387%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.574%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.289
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
19.158
22.51
33.038
23.647
70.992
67.501
63.903
56.837
34.0
54.256
Financial autonomy
42.429
46.333
48.147
50.268
42.925
39.76
37.891
39.773
47.143
37.387
Repayment capacity
None
1.106
10.111
3.03
30.311
25.234
2.739
1.86
1.097
1.289
Cash flow / Revenue
None%
4.197%
0.614%
1.839%
0.638%
0.898%
5.78%
8.246%
8.445%
9.574%
Sector positioning
Debt ratio
54.262025
2023
2024
2025
Q1: 0.63
Med: 12.67
Q3: 36.22
Watch
In 2025, the debt ratio of ENTREPRISE HOLIN (54.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.39%2025
2023
2024
2025
Q1: 17.16%
Med: 36.58%
Q3: 57.45%
Good-18 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE HOLIN (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.29 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.09 years
Q3: 0.88 years
Average
In 2025, the repayment capacity of ENTREPRISE HOLIN (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.262
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.267
Liquidity indicators evolution ENTREPRISE HOLIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
180.438
215.843
229.373
235.989
345.487
276.604
292.09
240.933
268.67
248.262
Interest coverage
None
0.096
0.821
0.732
1.129
2.302
0.997
1.981
1.664
3.267
Sector positioning
Liquidity ratio
248.262025
2023
2024
2025
Q1: 139.05
Med: 206.45
Q3: 306.65
Good
In 2025, the liquidity ratio of ENTREPRISE HOLIN (248.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.27x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.25x
Excellent
In 2025, the interest coverage of ENTREPRISE HOLIN (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 311 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
311 320 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution ENTREPRISE HOLIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
725 711 €
811 571 €
736 972 €
432 376 €
541 138 €
797 105 €
619 077 €
346 532 €
311 320 €
Inventory turnover (days)
0
4
14
9
15
18
11
20
8
9
Customer payment term (days)
0
94
110
106
77
112
100
58
35
44
Supplier payment term (days)
0
63
45
57
47
98
68
87
69
70
Positioning of ENTREPRISE HOLIN in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE HOLIN is estimated at
1 567 592 €
(range 637 513€ - 3 016 537€).
With an EBITDA of 642 626€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
637k€1567k€3016k€
1 567 592 €Range: 637 513€ - 3 016 537€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
642 626 €×3.6x
Estimation2 344 452 €
883 502€ - 3 242 386€
Revenue Multiple30%
5 239 312 €×0.11x
Estimation576 514 €
401 212€ - 2 260 409€
Net Income Multiple20%
448 000 €×2.5x
Estimation1 112 063 €
376 996€ - 3 586 110€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE HOLIN with other companies in the same sector:
The revenue of ENTREPRISE HOLIN in 2025 is 5.2 M€.
Is ENTREPRISE HOLIN profitable?
Yes, ENTREPRISE HOLIN generated a net profit of 448 k€ in 2025.
Where is the headquarters of ENTREPRISE HOLIN ?
The headquarters of ENTREPRISE HOLIN is located in ESCAUDAIN (59124), in the department Nord.
Where to find the tax return of ENTREPRISE HOLIN ?
The tax return of ENTREPRISE HOLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE HOLIN operate?
ENTREPRISE HOLIN operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart