Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: HŒNHEIM (67800), Bas-Rhin
ENTREPRISE HILBERT ET CIE : revenue, balance sheet and financial ratios
ENTREPRISE HILBERT ET CIE is a French company
founded 34 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in HŒNHEIM (67800),
this company of category PME
shows in 2019 a revenue of 505 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE HILBERT ET CIE (SIREN 384319190)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
505 233 €
N/C
800 587 €
Net income
64 393 €
18 705 €
894 €
2 928 €
36 630 €
10 181 €
EBITDA
N/C
N/C
N/C
9 647 €
N/C
18 822 €
Net margin
N/C
N/C
N/C
0.6%
N/C
1.3%
Revenue and income statement
In 2022, ENTREPRISE HILBERT ET CIE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 10 k€ -> 64 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 393 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.127%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.012%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE HILBERT ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
32.976
8.834
10.284
7.022
1.776
4.127
Financial autonomy
39.238
52.447
66.044
68.043
66.47
63.012
Repayment capacity
2.913
None
2.492
None
None
None
Cash flow / Revenue
1.249%
None%
1.497%
None%
None%
None%
Sector positioning
Debt ratio
4.132022
2020
2021
2022
Q1: 2.37
Med: 20.75
Q3: 64.42
Good
In 2022, the debt ratio of ENTREPRISE HILBERT ET CIE (4.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.01%2022
2020
2021
2022
Q1: 14.99%
Med: 33.3%
Q3: 51.91%
Excellent
In 2022, the financial autonomy of ENTREPRISE HILBERT ET CIE (63.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.55
Liquidity indicators evolution ENTREPRISE HILBERT ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
164.196
180.533
304.87
327.462
285.647
272.55
Interest coverage
26.512
None
13.942
None
None
None
Sector positioning
Liquidity ratio
272.552022
2020
2021
2022
Q1: 151.74
Med: 201.88
Q3: 289.23
Good
In 2022, the liquidity ratio of ENTREPRISE HILBERT ET CIE (272.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1170 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 561 days. The gap of 609 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1170 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
561 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE HILBERT ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
213 645 €
0 €
231 452 €
0 €
0 €
0 €
Inventory turnover (days)
93
0
121
0
0
0
Customer payment term (days)
35
418
48
401
740
1170
Supplier payment term (days)
57
426
54
295
440
561
Positioning of ENTREPRISE HILBERT ET CIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 96 676€ to 464 106€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
96k€141k€464k€
141 344 €Range: 96 676€ - 464 106€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENTREPRISE HILBERT ET CIE with other companies in the same sector:
Frequently asked questions about ENTREPRISE HILBERT ET CIE
What is the revenue of ENTREPRISE HILBERT ET CIE ?
The revenue of ENTREPRISE HILBERT ET CIE in 2019 is 505 k€.
Is ENTREPRISE HILBERT ET CIE profitable?
Yes, ENTREPRISE HILBERT ET CIE generated a net profit of 64 k€ in 2022.
Where is the headquarters of ENTREPRISE HILBERT ET CIE ?
The headquarters of ENTREPRISE HILBERT ET CIE is located in HŒNHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of ENTREPRISE HILBERT ET CIE ?
The tax return of ENTREPRISE HILBERT ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE HILBERT ET CIE operate?
ENTREPRISE HILBERT ET CIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart