Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CORNILLE (35500), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE HERIAU : revenue, balance sheet and financial ratios
ENTREPRISE HERIAU is a French company
founded 49 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CORNILLE (35500),
this company of category ETI
shows in 2022 a net income positive of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE HERIAU (SIREN 309382224)
Indicator
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
158 386 €
126 871 €
22 325 €
39 936 €
48 681 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, ENTREPRISE HERIAU generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 49 k€ -> 158 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 386 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.262%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.718%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
Debt ratio
10.324
20.312
16.844
11.333
12.262
Financial autonomy
76.345
70.736
71.73
72.162
71.718
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.262022
2018
2021
2022
Q1: 5.59
Med: 27.34
Q3: 70.3
Good-14 pts over 3 years
In 2022, the debt ratio of ENTREPRISE HERIAU (12.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.72%2022
2018
2021
2022
Q1: 18.45%
Med: 36.97%
Q3: 55.26%
Excellent
In 2022, the financial autonomy of ENTREPRISE HERIAU (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 391.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
391.177
Liquidity indicators evolution ENTREPRISE HERIAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
Liquidity ratio
486.112
552.938
434.485
391.798
391.177
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
391.182022
2018
2021
2022
Q1: 146.71
Med: 205.12
Q3: 291.11
Excellent
In 2022, the liquidity ratio of ENTREPRISE HERIAU (391.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ENTREPRISE HERIAU in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE HERIAU is estimated at
427 390 €
(range 216 943€ - 759 485€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
216k€427k€759k€
427 390 €Range: 216 943€ - 759 485€
NAF 5 all-time
Valuation method used
Net Income Multiple
158 386 €
×
2.7x
=427 390 €
Range: 216 944€ - 759 486€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE HERIAU with other companies in the same sector:
Frequently asked questions about ENTREPRISE HERIAU
What is the revenue of ENTREPRISE HERIAU ?
The revenue of ENTREPRISE HERIAU is not publicly disclosed (confidential accounts filed with INPI).
Is ENTREPRISE HERIAU profitable?
Yes, ENTREPRISE HERIAU generated a net profit of 158 k€ in 2022.
Where is the headquarters of ENTREPRISE HERIAU ?
The headquarters of ENTREPRISE HERIAU is located in CORNILLE (35500), in the department Ille-et-Vilaine.
Where to find the tax return of ENTREPRISE HERIAU ?
The tax return of ENTREPRISE HERIAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE HERIAU operate?
ENTREPRISE HERIAU operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart