Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LAIGNEVILLE (60290), Oise
ENTREPRISE HAINAULT : revenue, balance sheet and financial ratios
ENTREPRISE HAINAULT is a French company
founded 44 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LAIGNEVILLE (60290),
this company of category PME
shows in 2019 a revenue of 11.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE HAINAULT (SIREN 323600635)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
10 998 405 €
9 114 463 €
5 678 852 €
8 495 222 €
Net income
463 103 €
469 608 €
103 989 €
-230 343 €
319 488 €
EBITDA
N/C
721 465 €
93 050 €
-351 688 €
452 565 €
Net margin
N/C
4.3%
1.1%
-4.1%
3.8%
Revenue and income statement
In 2023, ENTREPRISE HAINAULT generates positive net income of 463 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 319 k€ -> 463 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
463 103 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.49%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.879%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
0.035
2.793
2.057
1.221
1.49
Financial autonomy
67.832
69.528
57.781
60.98
33.879
Repayment capacity
0.003
-0.275
0.453
0.061
None
Cash flow / Revenue
4.311%
-4.865%
1.365%
5.66%
None%
Sector positioning
Debt ratio
1.492023
2018
2019
2023
Q1: 0.97
Med: 19.39
Q3: 59.23
Good
In 2023, the debt ratio of ENTREPRISE HAINAULT (1.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.88%2023
2018
2019
2023
Q1: 9.04%
Med: 30.13%
Q3: 51.01%
Good-20 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE HAINAULT (33.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2019
2018
2019
Q1: 0.0 years
Med: 0.06 years
Q3: 0.95 years
Average-12 pts over 2 years
In 2019, the repayment capacity of ENTREPRISE HAINAULT (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
307.945
326.543
229.948
257.723
143.226
Interest coverage
0.0
0.0
0.415
0.039
None
Sector positioning
Liquidity ratio
143.232023
2018
2019
2023
Q1: 135.55
Med: 191.22
Q3: 292.99
Average-37 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE HAINAULT (143.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2019
2018
2019
Q1: 0.0x
Med: 0.13x
Q3: 2.07x
Average-21 pts over 2 years
In 2019, the interest coverage of ENTREPRISE HAINAULT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE HAINAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
117 489 €
754 606 €
630 265 €
565 978 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
22
47
39
35
0
Supplier payment term (days)
37
48
50
37
0
Positioning of ENTREPRISE HAINAULT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 180 217€ to 1 474 997€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
180k€552k€1474k€
552 524 €Range: 180 217€ - 1 474 997€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE HAINAULT with other companies in the same sector:
Frequently asked questions about ENTREPRISE HAINAULT
What is the revenue of ENTREPRISE HAINAULT ?
The revenue of ENTREPRISE HAINAULT in 2019 is 11.0 M€.
Is ENTREPRISE HAINAULT profitable?
Yes, ENTREPRISE HAINAULT generated a net profit of 463 k€ in 2023.
Where is the headquarters of ENTREPRISE HAINAULT ?
The headquarters of ENTREPRISE HAINAULT is located in LAIGNEVILLE (60290), in the department Oise.
Where to find the tax return of ENTREPRISE HAINAULT ?
The tax return of ENTREPRISE HAINAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE HAINAULT operate?
ENTREPRISE HAINAULT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart