Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: CUSY (74540), Haute-Savoie
ENTREPRISE GROSJEAN : revenue, balance sheet and financial ratios
ENTREPRISE GROSJEAN is a French company
founded 55 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in CUSY (74540),
this company of category PME
shows in 2017 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GROSJEAN (SIREN 308529643)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6 735 667 €
6 495 394 €
Net income
84 006 €
39 069 €
21 113 €
27 918 €
29 346 €
269 085 €
152 303 €
46 384 €
195 647 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
65 275 €
456 362 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.7%
3.0%
Revenue and income statement
In 2024, ENTREPRISE GROSJEAN generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 196 k€ -> 84 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 006 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.206%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.713%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
46.228
39.808
33.546
26.901
32.764
29.073
26.966
21.467
22.206
Financial autonomy
37.562
41.483
47.661
52.669
53.888
55.929
59.021
61.684
60.713
Repayment capacity
4.567
-4.593
None
None
None
None
None
None
None
Cash flow / Revenue
7.084%
-5.909%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.212024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Good
In 2024, the debt ratio of ENTREPRISE GROSJEAN (22.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.71%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Excellent
In 2024, the financial autonomy of ENTREPRISE GROSJEAN (60.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 634.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
361.563
369.322
370.986
448.36
508.786
529.521
588.076
588.18
634.69
Interest coverage
1.22
8.078
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
634.692024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Excellent
In 2024, the liquidity ratio of ENTREPRISE GROSJEAN (634.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GROSJEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 483 254 €
2 362 939 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
0
0
0
0
0
0
0
Customer payment term (days)
279
255
1390
1250
0
0
0
0
0
Supplier payment term (days)
65
50
256
240
0
0
0
0
0
Positioning of ENTREPRISE GROSJEAN in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 59 053€ to 1 150 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
59k€186k€1150k€
186 234 €Range: 59 053€ - 1 150 513€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare ENTREPRISE GROSJEAN with other companies in the same sector:
Frequently asked questions about ENTREPRISE GROSJEAN
What is the revenue of ENTREPRISE GROSJEAN ?
The revenue of ENTREPRISE GROSJEAN in 2017 is 6.7 M€.
Is ENTREPRISE GROSJEAN profitable?
Yes, ENTREPRISE GROSJEAN generated a net profit of 84 k€ in 2024.
Where is the headquarters of ENTREPRISE GROSJEAN ?
The headquarters of ENTREPRISE GROSJEAN is located in CUSY (74540), in the department Haute-Savoie.
Where to find the tax return of ENTREPRISE GROSJEAN ?
The tax return of ENTREPRISE GROSJEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GROSJEAN operate?
ENTREPRISE GROSJEAN operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart