Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-PIERRE-CHERIGNAT (23430), Creuse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE GRIZON : revenue, balance sheet and financial ratios
ENTREPRISE GRIZON is a French company
founded 62 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-PIERRE-CHERIGNAT (23430),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GRIZON (SIREN 321111940)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 005 441 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
207 985 €
152 585 €
81 261 €
57 379 €
45 472 €
49 699 €
40 529 €
3 959 €
EBITDA
N/C
230 980 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
7.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE GRIZON generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 208 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 985 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.025%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.837%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
109.941
56.826
29.281
25.141
53.542
35.92
26.592
18.025
Financial autonomy
34.715
38.679
51.132
56.564
48.991
46.783
49.686
74.837
Repayment capacity
None
None
None
None
None
None
0.97
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
8.9%
None%
Sector positioning
Debt ratio
18.022024
2021
2022
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-5 pts over 3 years
In 2024, the debt ratio of ENTREPRISE GRIZON (18.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.84%2024
2021
2022
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE GRIZON (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.97 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of ENTREPRISE GRIZON (0.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 721.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
721.439
Liquidity indicators evolution ENTREPRISE GRIZON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
275.907
215.611
284.934
255.397
322.73
293.167
268.049
721.439
Interest coverage
None
None
None
None
None
None
2.314
None
Sector positioning
Liquidity ratio
721.442024
2021
2022
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of ENTREPRISE GRIZON (721.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.31x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of ENTREPRISE GRIZON (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GRIZON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
443 062 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
48
0
Customer payment term (days)
0
0
0
0
0
0
67
0
Supplier payment term (days)
0
0
0
0
0
0
54
0
Positioning of ENTREPRISE GRIZON in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ENTREPRISE GRIZON is estimated at
706 470 €
(range 279 403€ - 1 610 871€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
279k€706k€1610k€
706 470 €Range: 279 403€ - 1 610 871€
NAF 5 année 2024
Valuation method used
Net Income Multiple
207 985 €
×
3.4x
=706 470 €
Range: 279 403€ - 1 610 872€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ENTREPRISE GRIZON with other companies in the same sector:
Frequently asked questions about ENTREPRISE GRIZON
What is the revenue of ENTREPRISE GRIZON ?
The revenue of ENTREPRISE GRIZON in 2022 is 2.0 M€.
Is ENTREPRISE GRIZON profitable?
Yes, ENTREPRISE GRIZON generated a net profit of 208 k€ in 2024.
Where is the headquarters of ENTREPRISE GRIZON ?
The headquarters of ENTREPRISE GRIZON is located in SAINT-PIERRE-CHERIGNAT (23430), in the department Creuse.
Where to find the tax return of ENTREPRISE GRIZON ?
The tax return of ENTREPRISE GRIZON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GRIZON operate?
ENTREPRISE GRIZON operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart