Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-PIERRE-LA-COUR (53410), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE GRIMOUX SAS : revenue, balance sheet and financial ratios
ENTREPRISE GRIMOUX SAS is a French company
founded 63 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-PIERRE-LA-COUR (53410),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GRIMOUX SAS (SIREN 557250677)
Indicator
2024
2023
2021
2020
2019
2018
2017
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 562 522 €
N/C
N/C
Net income
150 474 €
124 380 €
83 508 €
54 476 €
160 235 €
89 009 €
6 756 €
35 228 €
EBITDA
N/C
N/C
N/C
N/C
N/C
89 382 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
5.7%
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE GRIMOUX SAS generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 35 k€ -> 150 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.73%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.52%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE GRIMOUX SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
Debt ratio
13.836
40.483
56.401
37.999
81.843
41.878
16.764
14.73
Financial autonomy
42.736
32.013
32.49
41.872
38.995
41.951
44.053
51.52
Repayment capacity
None
None
1.729
None
None
None
None
None
Cash flow / Revenue
None%
None%
5.933%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.732024
2021
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average-8 pts over 3 years
In 2024, the debt ratio of ENTREPRISE GRIMOUX SAS (14.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.52%2024
2021
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Good+6 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE GRIMOUX SAS (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.681
Liquidity indicators evolution ENTREPRISE GRIMOUX SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
138.27
115.775
180.657
189.35
272.385
199.474
168.359
214.681
Interest coverage
None
None
2.091
None
None
None
None
None
Sector positioning
Liquidity ratio
214.682024
2021
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Average
In 2024, the liquidity ratio of ENTREPRISE GRIMOUX SAS (214.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GRIMOUX SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
257 566 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
18
0
0
0
0
0
Customer payment term (days)
0
0
59
0
0
0
0
0
Supplier payment term (days)
0
0
87
0
0
0
0
0
Positioning of ENTREPRISE GRIMOUX SAS in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 99 361€ to 552 021€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
99k€171k€552k€
171 631 €Range: 99 361€ - 552 021€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ENTREPRISE GRIMOUX SAS with other companies in the same sector:
Frequently asked questions about ENTREPRISE GRIMOUX SAS
What is the revenue of ENTREPRISE GRIMOUX SAS ?
The revenue of ENTREPRISE GRIMOUX SAS in 2018 is 1.6 M€.
Is ENTREPRISE GRIMOUX SAS profitable?
Yes, ENTREPRISE GRIMOUX SAS generated a net profit of 150 k€ in 2024.
Where is the headquarters of ENTREPRISE GRIMOUX SAS ?
The headquarters of ENTREPRISE GRIMOUX SAS is located in SAINT-PIERRE-LA-COUR (53410), in the department Mayenne.
Where to find the tax return of ENTREPRISE GRIMOUX SAS ?
The tax return of ENTREPRISE GRIMOUX SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GRIMOUX SAS operate?
ENTREPRISE GRIMOUX SAS operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart