Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-LAURENT-DE-CHAMOUSSET (69930), Rhone
ENTREPRISE GREGOIRE DELORME BRAS E G D B : revenue, balance sheet and financial ratios
ENTREPRISE GREGOIRE DELORME BRAS E G D B is a French company
founded 58 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-LAURENT-DE-CHAMOUSSET (69930),
this company of category PME
shows in 2022 a revenue of 923 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GREGOIRE DELORME BRAS E G D B (SIREN 304914880)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
923 119 €
N/C
N/C
N/C
910 536 €
N/C
N/C
Net income
30 004 €
13 809 €
27 742 €
33 944 €
16 997 €
68 010 €
29 862 €
44 605 €
EBITDA
N/C
27 882 €
N/C
N/C
N/C
78 845 €
N/C
N/C
Net margin
N/C
1.5%
N/C
N/C
N/C
7.5%
N/C
N/C
Revenue and income statement
In 2023, ENTREPRISE GREGOIRE DELORME BRAS E G D B generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 45 k€ -> 30 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 004 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.694%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.234%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE GREGOIRE DELORME BRAS E G D B
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
27.607
37.58
30.379
40.587
62.785
64.16
54.221
40.694
Financial autonomy
52.681
46.463
48.806
46.078
43.83
40.727
42.276
39.234
Repayment capacity
None
None
0.961
None
None
None
5.453
None
Cash flow / Revenue
None%
None%
7.852%
None%
None%
None%
2.112%
None%
Sector positioning
Debt ratio
40.692023
2021
2022
2023
Q1: 0.75
Med: 15.34
Q3: 51.58
Average
In 2023, the debt ratio of ENTREPRISE GREGOIRE DELOR... (40.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.23%2023
2021
2022
2023
Q1: 11.18%
Med: 34.0%
Q3: 55.27%
Good
In 2023, the financial autonomy of ENTREPRISE GREGOIRE DELOR... (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.45 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 1.46 years
Average
In 2022, the repayment capacity of ENTREPRISE GREGOIRE DELOR... (5.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.014
Liquidity indicators evolution ENTREPRISE GREGOIRE DELORME BRAS E G D B
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
244.856
298.312
254.442
288.303
312.0
316.748
276.496
221.014
Interest coverage
None
None
1.712
None
None
None
7.259
None
Sector positioning
Liquidity ratio
221.012023
2021
2022
2023
Q1: 153.38
Med: 216.31
Q3: 323.4
Good-24 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE GREGOIRE DELOR... (221.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.26x2022
2022
Q1: 0.0x
Med: 0.08x
Q3: 1.77x
Excellent
In 2022, the interest coverage of ENTREPRISE GREGOIRE DELOR... (7.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GREGOIRE DELORME BRAS E G D B
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
225 731 €
0 €
0 €
0 €
195 129 €
0 €
Inventory turnover (days)
0
0
17
0
0
0
21
0
Customer payment term (days)
0
0
75
0
0
0
55
0
Supplier payment term (days)
0
0
62
0
0
0
55
0
Positioning of ENTREPRISE GREGOIRE DELORME BRAS E G D B in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 43 465€ to 81 711€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
43k€67k€81k€
67 572 €Range: 43 465€ - 81 711€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ENTREPRISE GREGOIRE DELORME BRAS E G D B with other companies in the same sector:
Frequently asked questions about ENTREPRISE GREGOIRE DELORME BRAS E G D B
What is the revenue of ENTREPRISE GREGOIRE DELORME BRAS E G D B ?
The revenue of ENTREPRISE GREGOIRE DELORME BRAS E G D B in 2022 is 923 k€.
Is ENTREPRISE GREGOIRE DELORME BRAS E G D B profitable?
Yes, ENTREPRISE GREGOIRE DELORME BRAS E G D B generated a net profit of 30 k€ in 2023.
Where is the headquarters of ENTREPRISE GREGOIRE DELORME BRAS E G D B ?
The headquarters of ENTREPRISE GREGOIRE DELORME BRAS E G D B is located in SAINT-LAURENT-DE-CHAMOUSSET (69930), in the department Rhone.
Where to find the tax return of ENTREPRISE GREGOIRE DELORME BRAS E G D B ?
The tax return of ENTREPRISE GREGOIRE DELORME BRAS E G D B is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GREGOIRE DELORME BRAS E G D B operate?
ENTREPRISE GREGOIRE DELORME BRAS E G D B operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart