Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-09 (19 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LERRAIN (88260), Vosges
ENTREPRISE GENTET : revenue, balance sheet and financial ratios
ENTREPRISE GENTET is a French company
founded 19 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LERRAIN (88260),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GENTET (SIREN 495304131)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 647 971 €
1 473 565 €
1 261 595 €
1 099 833 €
971 786 €
702 372 €
706 146 €
607 589 €
Net income
182 214 €
194 169 €
112 137 €
102 416 €
125 579 €
79 528 €
62 527 €
55 588 €
14 464 €
EBITDA
N/C
281 522 €
85 975 €
140 550 €
175 293 €
112 767 €
58 182 €
71 941 €
33 416 €
Net margin
N/C
11.8%
7.6%
8.1%
11.4%
8.2%
8.9%
7.9%
2.4%
Revenue and income statement
In 2024, ENTREPRISE GENTET generates positive net income of 182 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 182 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 214 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.748%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.357%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
107.315
36.542
117.535
26.522
18.87
7.669
25.734
63.629
80.748
Financial autonomy
18.14
31.395
25.038
33.035
48.794
56.949
50.517
45.646
40.357
Repayment capacity
2.622
0.394
1.724
0.448
0.364
0.23
1.959
1.507
None
Cash flow / Revenue
2.382%
10.034%
5.978%
9.314%
11.953%
8.489%
3.371%
13.384%
None%
Sector positioning
Debt ratio
80.752024
2022
2023
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Average+35 pts over 3 years
In 2024, the debt ratio of ENTREPRISE GENTET (80.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.36%2024
2022
2023
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Good-18 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE GENTET (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.51 years2023
2022
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.29 years
Average
In 2023, the repayment capacity of ENTREPRISE GENTET (1.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.446
Liquidity indicators evolution ENTREPRISE GENTET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.722
143.95
135.087
142.602
201.071
215.326
204.313
239.998
212.446
Interest coverage
6.147
1.707
1.433
0.683
0.148
0.187
0.58
0.83
None
Sector positioning
Liquidity ratio
212.452024
2022
2023
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Good
In 2024, the liquidity ratio of ENTREPRISE GENTET (212.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.83x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Good+8 pts over 2 years
In 2023, the interest coverage of ENTREPRISE GENTET (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1179 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 376 days. The gap of 803 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1179 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
376 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GENTET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
92 566 €
91 361 €
181 985 €
278 660 €
264 675 €
223 025 €
425 433 €
400 160 €
0 €
Inventory turnover (days)
1
2
1
1
1
1
2
1
0
Customer payment term (days)
57
55
97
99
92
70
100
91
1179
Supplier payment term (days)
49
42
50
87
51
45
40
40
376
Positioning of ENTREPRISE GENTET in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 128 090€ to 2 495 532€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
128k€403k€2495k€
403 953 €Range: 128 090€ - 2 495 532€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE GENTET with other companies in the same sector:
Frequently asked questions about ENTREPRISE GENTET
What is the revenue of ENTREPRISE GENTET ?
The revenue of ENTREPRISE GENTET in 2023 is 1.6 M€.
Is ENTREPRISE GENTET profitable?
Yes, ENTREPRISE GENTET generated a net profit of 182 k€ in 2024.
Where is the headquarters of ENTREPRISE GENTET ?
The headquarters of ENTREPRISE GENTET is located in LERRAIN (88260), in the department Vosges.
Where to find the tax return of ENTREPRISE GENTET ?
The tax return of ENTREPRISE GENTET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GENTET operate?
ENTREPRISE GENTET operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart