Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Manutention portuaireLocation: BASTIA (20200), None
ENTREPRISE GENERALE MARITIME : revenue, balance sheet and financial ratios
ENTREPRISE GENERALE MARITIME is a French company
founded 65 years ago,
specialized in the sector Manutention portuaire.
Based in BASTIA (20200),
this company of category ETI
shows in 2024 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GENERALE MARITIME (SIREN 496220054)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
135 056 €
129 578 €
121 047 €
131 226 €
125 189 €
134 377 €
528 504 €
859 568 €
4 391 248 €
Net income
218 002 €
263 273 €
35 251 €
23 630 €
8 670 €
3 859 563 €
357 470 €
3 854 €
48 595 €
EBITDA
66 469 €
65 911 €
62 109 €
33 586 €
12 565 €
-4 080 €
-92 127 €
-215 317 €
-39 771 €
Net margin
161.4%
203.2%
29.1%
18.0%
6.9%
2872.2%
67.6%
0.4%
1.1%
Revenue and income statement
In 2024, ENTREPRISE GENERALE MARITIME achieves revenue of 135 k€. Revenue is declining over the period 2016-2024 (CAGR: -35.3%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 135 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 66 k€, representing 49.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 218 k€, i.e. 161.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
135 056 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
135 056 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
66 469 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
68 166 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 002 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
49.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 160.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.904%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.816%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
160.159%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.337
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE GENERALE MARITIME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.467
5.428
9.183
24.605
19.469
37.348
0.158
1.121
0.904
Financial autonomy
65.324
74.516
82.971
77.445
82.55
72.034
97.86
98.469
98.816
Repayment capacity
-8.794
-1.071
-1.413
-1.092
-6.622
84.044
0.157
1.901
0.337
Cash flow / Revenue
-0.381%
-19.459%
-44.99%
-1260.377%
-176.768%
25.571%
63.256%
35.742%
160.159%
Sector positioning
Debt ratio
0.92024
2022
2023
2024
Q1: 0.0
Med: 0.12
Q3: 32.9
Average+25 pts over 3 years
In 2024, the debt ratio of ENTREPRISE GENERALE MARITIME (0.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
98.82%2024
2022
2023
2024
Q1: 2.46%
Med: 31.11%
Q3: 53.2%
Excellent
In 2024, the financial autonomy of ENTREPRISE GENERALE MARITIME (98.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.34 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Average
In 2024, the repayment capacity of ENTREPRISE GENERALE MARITIME (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 32725.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
32725.76
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ENTREPRISE GENERALE MARITIME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
644.906
2193.93
3696.873
29493.003
21504.886
38716.088
19719.796
22256.537
32725.76
Interest coverage
-3.568
-0.961
-0.452
-0.907
16.124
16.87
0.0
0.0
0.0
Sector positioning
Liquidity ratio
32725.762024
2022
2023
2024
Q1: 100.02
Med: 150.5
Q3: 213.08
Excellent-22 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE GENERALE MARITIME (32725.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.28x
Q3: 7.42x
Average
In 2024, the interest coverage of ENTREPRISE GENERALE MARITIME (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Overall, WCR represents 20669 days of revenue, i.e. 7.8 M€ to permanently finance. Over 2016-2024, WCR increased by +163%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 754 196 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20669 j
WCR and payment terms evolution ENTREPRISE GENERALE MARITIME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 946 352 €
2 948 533 €
2 688 119 €
8 676 662 €
2 618 936 €
3 757 €
118 850 €
7 546 803 €
7 754 196 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
44
116
80
297
275
263
285
0
0
Supplier payment term (days)
46
39
33
50
68
82
132
103
52
Positioning of ENTREPRISE GENERALE MARITIME in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of ENTREPRISE GENERALE MARITIME is estimated at
70 566 €
(range 27 170€ - 202 717€).
With an EBITDA of 66 469€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
27k€70k€202k€
70 566 €Range: 27 170€ - 202 717€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
66 469 €×0.9x
Estimation61 578 €
21 750€ - 141 840€
Revenue Multiple30%
135 056 €×0.15x
Estimation20 222 €
12 976€ - 63 027€
Net Income Multiple20%
218 002 €×0.8x
Estimation168 553 €
62 017€ - 564 449€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare ENTREPRISE GENERALE MARITIME with other companies in the same sector:
Frequently asked questions about ENTREPRISE GENERALE MARITIME
What is the revenue of ENTREPRISE GENERALE MARITIME ?
The revenue of ENTREPRISE GENERALE MARITIME in 2024 is 135 k€.
Is ENTREPRISE GENERALE MARITIME profitable?
Yes, ENTREPRISE GENERALE MARITIME generated a net profit of 218 k€ in 2024.
Where is the headquarters of ENTREPRISE GENERALE MARITIME ?
The headquarters of ENTREPRISE GENERALE MARITIME is located in BASTIA (20200).
Where to find the tax return of ENTREPRISE GENERALE MARITIME ?
The tax return of ENTREPRISE GENERALE MARITIME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GENERALE MARITIME operate?
ENTREPRISE GENERALE MARITIME operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart