Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-02-01 (36 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: VILLIERS-LE-BEL (95400), Val-d'Oise
ENTREPRISE GENERALE L'ENFANT SARL : revenue, balance sheet and financial ratios
ENTREPRISE GENERALE L'ENFANT SARL is a French company
founded 36 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in VILLIERS-LE-BEL (95400),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GENERALE L'ENFANT SARL (SIREN 353573561)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 335 142 €
1 311 717 €
1 387 076 €
1 375 980 €
1 348 308 €
1 564 429 €
1 416 688 €
1 611 629 €
1 563 512 €
Net income
55 923 €
28 608 €
3 213 €
-520 €
10 632 €
64 104 €
37 905 €
120 392 €
134 410 €
EBITDA
99 978 €
68 071 €
21 817 €
31 964 €
34 572 €
105 265 €
71 885 €
194 548 €
216 921 €
Net margin
4.2%
2.2%
0.2%
-0.0%
0.8%
4.1%
2.7%
7.5%
8.6%
Revenue and income statement
In 2024, ENTREPRISE GENERALE L'ENFANT SARL achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -2.0%). Vs 2023: +2%. After deducting consumption (3 k€), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 100 k€, representing 7.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 56 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 335 142 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 332 553 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
99 978 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
76 914 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 923 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.038%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.793%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.916%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE GENERALE L'ENFANT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.005
0.084
0.075
0.108
0.172
0.085
0.038
Financial autonomy
58.133
62.488
55.064
59.282
51.702
50.849
50.576
55.985
58.793
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.005
0.002
Cash flow / Revenue
9.862%
8.947%
4.191%
5.054%
2.237%
1.483%
0.791%
4.31%
5.916%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Excellent
In 2024, the debt ratio of ENTREPRISE GENERALE L'ENF... (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.79%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Excellent
In 2024, the financial autonomy of ENTREPRISE GENERALE L'ENF... (58.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Average+25 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE GENERALE L'ENF... (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.742
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ENTREPRISE GENERALE L'ENFANT SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
222.138
240.519
191.88
201.398
168.979
175.078
159.281
183.857
209.742
Interest coverage
0.227
0.431
0.346
0.455
0.683
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
209.742024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Good+18 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE GENERALE L'ENF... (209.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Average
In 2024, the interest coverage of ENTREPRISE GENERALE L'ENF... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 61 days of revenue, i.e. 225 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
225 185 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution ENTREPRISE GENERALE L'ENFANT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
198 550 €
139 261 €
278 337 €
111 951 €
186 795 €
96 924 €
248 911 €
193 846 €
225 185 €
Inventory turnover (days)
1
0
10
2
7
0
1
1
0
Customer payment term (days)
58
48
76
50
69
50
37
43
51
Supplier payment term (days)
41
32
28
29
42
49
35
31
31
Positioning of ENTREPRISE GENERALE L'ENFANT SARL in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE GENERALE L'ENFANT SARL is estimated at
241 703 €
(range 86 203€ - 426 738€).
With an EBITDA of 99 978€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
86k€241k€426k€
241 703 €Range: 86 203€ - 426 738€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
99 978 €×2.7x
Estimation271 356 €
82 150€ - 469 644€
Revenue Multiple30%
1 335 142 €×0.18x
Estimation242 544 €
111 601€ - 428 596€
Net Income Multiple20%
55 923 €×3.0x
Estimation166 311 €
58 242€ - 316 689€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE GENERALE L'ENFANT SARL with other companies in the same sector:
Frequently asked questions about ENTREPRISE GENERALE L'ENFANT SARL
What is the revenue of ENTREPRISE GENERALE L'ENFANT SARL ?
The revenue of ENTREPRISE GENERALE L'ENFANT SARL in 2024 is 1.3 M€.
Is ENTREPRISE GENERALE L'ENFANT SARL profitable?
Yes, ENTREPRISE GENERALE L'ENFANT SARL generated a net profit of 56 k€ in 2024.
Where is the headquarters of ENTREPRISE GENERALE L'ENFANT SARL ?
The headquarters of ENTREPRISE GENERALE L'ENFANT SARL is located in VILLIERS-LE-BEL (95400), in the department Val-d'Oise.
Where to find the tax return of ENTREPRISE GENERALE L'ENFANT SARL ?
The tax return of ENTREPRISE GENERALE L'ENFANT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GENERALE L'ENFANT SARL operate?
ENTREPRISE GENERALE L'ENFANT SARL operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart