Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-28 (20 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: BAILLY-ROMAINVILLIERS (77700), Seine-et-Marne
ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS : revenue, balance sheet and financial ratios
ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS is a French company
founded 20 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in BAILLY-ROMAINVILLIERS (77700),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS (SIREN 490144565)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 114 743 €
N/C
N/C
N/C
N/C
1 978 070 €
1 652 578 €
Net income
-294 700 €
57 128 €
30 157 €
39 096 €
-67 787 €
77 789 €
66 168 €
22 366 €
-21 866 €
EBITDA
N/C
N/C
86 057 €
N/C
N/C
N/C
N/C
120 567 €
32 008 €
Net margin
N/C
N/C
1.0%
N/C
N/C
N/C
N/C
1.1%
-1.3%
Revenue and income statement
In 2024, ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS records a net loss of 295 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-294 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
148.471%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.055%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
113.769
85.449
60.821
38.71
141.928
119.69
96.981
62.178
148.471
Financial autonomy
28.08
28.947
28.142
27.872
18.706
18.351
27.874
23.836
13.055
Repayment capacity
20.294
2.2
None
None
None
None
5.605
None
None
Cash flow / Revenue
0.827%
5.229%
None%
None%
None%
None%
2.279%
None%
None%
Sector positioning
Debt ratio
148.472024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average
In 2024, the debt ratio of ENTREPRISE GENERALE DE MA... (148.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.05%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Average-21 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE GENERALE DE MA... (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.61 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of ENTREPRISE GENERALE DE MA... (5.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.067
Liquidity indicators evolution ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.847
178.677
156.984
146.662
163.453
153.207
191.903
147.252
119.067
Interest coverage
27.931
7.877
None
None
None
None
4.498
None
None
Sector positioning
Liquidity ratio
119.072024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Watch-28 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE GENERALE DE MA... (119.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.5x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Excellent
In 2022, the interest coverage of ENTREPRISE GENERALE DE MA... (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
287 615 €
491 986 €
0 €
0 €
0 €
0 €
897 575 €
0 €
0 €
Inventory turnover (days)
12
25
0
0
0
0
5
0
0
Customer payment term (days)
92
76
0
0
0
0
93
0
0
Supplier payment term (days)
0
73
0
0
0
0
73
0
0
Positioning of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS with other companies in the same sector:
Frequently asked questions about ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS
What is the revenue of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS ?
The revenue of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS in 2022 is 3.1 M€.
Is ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS profitable?
ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS recorded a net loss in 2024.
Where is the headquarters of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS ?
The headquarters of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS is located in BAILLY-ROMAINVILLIERS (77700), in the department Seine-et-Marne.
Where to find the tax return of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS ?
The tax return of ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS operate?
ENTREPRISE GENERALE DE MACONNERIE FREDERIC DIAS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart