Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: PLUGUFFAN (29700), Finistere
ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR : revenue, balance sheet and financial ratios
ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR is a French company
founded 68 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in PLUGUFFAN (29700),
this company of category PME
shows in 2024 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR (SIREN 375880408)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 839 362 €
6 566 613 €
5 983 355 €
7 755 877 €
4 553 882 €
13 639 309 €
4 954 803 €
7 847 135 €
7 615 478 €
Net income
72 622 €
-258 084 €
-129 791 €
-78 430 €
69 072 €
216 751 €
49 303 €
62 122 €
16 376 €
EBITDA
-157 533 €
141 833 €
-308 237 €
396 823 €
500 243 €
242 014 €
445 871 €
207 464 €
345 093 €
Net margin
1.1%
-3.9%
-2.2%
-1.0%
1.5%
1.6%
1.0%
0.8%
0.2%
Revenue and income statement
In 2024, ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR achieves revenue of 6.8 M€. Activity remains stable over the period (CAGR: -1.3%). Vs 2023: +4%. After deducting consumption (1.5 M€), gross margin stands at 5.3 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -158 k€, representing -2.3% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -211%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 73 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 839 362 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 340 112 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-157 533 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-275 757 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 622 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.799%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.537%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.429%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.409
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.003
15.493
20.571
23.137
16.563
12.25
11.965
10.349
7.799
Financial autonomy
35.914
36.938
31.55
45.768
37.619
40.473
43.094
44.453
47.537
Repayment capacity
1.097
3.964
1.705
6.285
1.476
1.401
-2.933
3.888
-11.409
Cash flow / Revenue
6.019%
1.966%
10.601%
1.203%
11.336%
5.164%
-3.046%
1.711%
-0.429%
Sector positioning
Debt ratio
7.82024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good
In 2024, the debt ratio of ENTREPRISE GENERALE DE CO... (7.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.54%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent
In 2024, the financial autonomy of ENTREPRISE GENERALE DE CO... (47.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-11.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of ENTREPRISE GENERALE DE CO... (-11.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.611
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.637
Liquidity indicators evolution ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.724
146.817
132.903
180.973
145.645
148.237
160.286
164.532
177.611
Interest coverage
2.709
20.291
0.788
2.257
1.086
1.121
-1.576
7.122
-5.637
Sector positioning
Liquidity ratio
177.612024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average+8 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE GENERALE DE CO... (177.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average
In 2024, the interest coverage of ENTREPRISE GENERALE DE CO... (-5.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 37 days of the operating cycle (retail model). Inventory turnover is 202 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 2 days of revenue, i.e. 39 k€ to permanently finance. Over 2016-2024, WCR increased by +173%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
38 506 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
202 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2 j
WCR and payment terms evolution ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-53 004 €
393 298 €
788 260 €
72 016 €
-199 323 €
-198 861 €
294 620 €
-64 353 €
38 506 €
Inventory turnover (days)
274
244
546
75
424
247
276
245
202
Customer payment term (days)
13
15
16
13
24
11
20
17
16
Supplier payment term (days)
54
68
80
57
70
45
62
42
53
Positioning of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR is estimated at
523 654 €
(range 338 688€ - 2 002 960€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
338k€523k€2002k€
523 654 €Range: 338 688€ - 2 002 960€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
6 839 362 €×0.11x
Estimation752 578 €
523 740€ - 2 950 723€
Net Income Multiple20%
72 622 €×2.5x
Estimation180 268 €
61 112€ - 581 318€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR with other companies in the same sector:
Frequently asked questions about ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR
What is the revenue of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR ?
The revenue of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR in 2024 is 6.8 M€.
Is ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR profitable?
Yes, ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR generated a net profit of 73 k€ in 2024.
Where is the headquarters of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR ?
The headquarters of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR is located in PLUGUFFAN (29700), in the department Finistere.
Where to find the tax return of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR ?
The tax return of ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR operate?
ENTREPRISE GENERALE DE CONSTRUCTIONRENEJONCOUR operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart