ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE : revenue, balance sheet and financial ratios

ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE is a French company founded 38 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in BOURGES (18000), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE (SIREN 344415898)
Indicator 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 1 596 374 € 1 117 417 € 814 130 € 1 035 661 € 1 448 966 € 699 992 € 2 448 105 € 1 532 974 €
Net income 127 262 € 70 148 € -36 240 € 29 501 € 18 721 € -28 886 € -13 296 € 43 852 €
EBITDA 155 263 € 68 994 € -29 053 € 16 179 € 17 908 € -44 661 € -50 098 € 30 774 €
Net margin 8.0% 6.3% -4.5% 2.8% 1.3% -4.1% -0.5% 2.9%

Revenue and income statement

In 2022, ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE achieves revenue of 1.6 M€. Revenue is growing positively over 8 years (CAGR: +0.6%). Vs 2021, growth of +43% (1.1 M€ -> 1.6 M€). After deducting consumption (536 k€), gross margin stands at 1.1 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 155 k€, representing 9.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 127 k€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 596 374 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 060 366 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

155 263 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

153 809 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

127 262 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

9.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.338%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.117%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

7.138%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.97

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.3%

Solvency indicators evolution
ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE

Sector positioning

Debt ratio
26.34 2022
2020
2021
2022
Q1: 4.95
Med: 29.2
Q3: 79.47
Good +22 pts over 3 years

In 2022, the debt ratio of ENTREPRISE GENERALE DE CO... (26.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
25.12% 2022
2020
2021
2022
Q1: 16.25%
Med: 33.9%
Q3: 51.85%
Average -6 pts over 3 years

In 2022, the financial autonomy of ENTREPRISE GENERALE DE CO... (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.97 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average +30 pts over 3 years

In 2022, the repayment capacity of ENTREPRISE GENERALE DE CO... (0.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 140.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

140.893

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.325

Liquidity indicators evolution
ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE

Sector positioning

Liquidity ratio
140.89 2022
2020
2021
2022
Q1: 143.3
Med: 196.1
Q3: 280.44
Watch

In 2022, the liquidity ratio of ENTREPRISE GENERALE DE CO... (140.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.33x 2022
2020
2021
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average +14 pts over 3 years

In 2022, the interest coverage of ENTREPRISE GENERALE DE CO... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 121 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-40 days): operations structurally generate cash.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-175 410 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

32 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

55 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

121 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-40 j

WCR and payment terms evolution
ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE

Positioning of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions). This range of 102 601€ to 638 356€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
102k€ 238k€ 638k€
238 814 € Range: 102 601€ - 638 356€
NAF 5 année 2022

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie bois et PVC

Frequently asked questions about ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE

What is the revenue of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE ?

The revenue of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE in 2022 is 1.6 M€.

Is ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE profitable?

Yes, ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE generated a net profit of 127 k€ in 2022.

Where is the headquarters of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE ?

The headquarters of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE is located in BOURGES (18000), in the department Cher.

Where to find the tax return of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE ?

The tax return of ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE operate?

ENTREPRISE GENERALE DE CONSTRUCTION ET DE RESTAURATION IMMOBILIERE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.