Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-03-01 (39 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LA ROCHE-SUR-YON (85000), Vendee
ENTREPRISE GARANDEAU : revenue, balance sheet and financial ratios
ENTREPRISE GARANDEAU is a French company
founded 39 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LA ROCHE-SUR-YON (85000),
this company of category PME
shows in 2022 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GARANDEAU (SIREN 340327303)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
6 440 818 €
6 108 036 €
3 707 922 €
4 679 411 €
4 487 390 €
2 300 951 €
Net income
574 780 €
1 062 486 €
715 090 €
544 021 €
383 236 €
138 038 €
205 893 €
13 249 €
318 557 €
EBITDA
N/C
N/C
N/C
803 067 €
782 244 €
241 058 €
289 015 €
61 848 €
453 720 €
Net margin
N/C
N/C
N/C
8.4%
6.3%
3.7%
4.4%
0.3%
13.8%
Revenue and income statement
In 2025, ENTREPRISE GARANDEAU generates positive net income of 575 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 319 k€ -> 575 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
574 780 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.569%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.434%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.901
5.403
21.598
21.335
10.039
3.815
0.0
6.38
7.569
Financial autonomy
78.181
46.125
50.23
46.859
40.238
44.536
44.891
47.272
49.434
Repayment capacity
0.122
0.753
0.798
0.787
0.169
0.083
None
None
None
Cash flow / Revenue
14.071%
1.55%
5.066%
5.221%
9.72%
9.569%
None%
None%
None%
Sector positioning
Debt ratio
7.572025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Good
In 2025, the debt ratio of ENTREPRISE GARANDEAU (7.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.43%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Good-7 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE GARANDEAU (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
467.009
176.891
212.837
190.875
180.478
189.9
178.113
196.255
186.059
Interest coverage
0.0
1.609
0.386
0.516
0.095
0.113
None
None
None
Sector positioning
Liquidity ratio
186.062025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Average
In 2025, the liquidity ratio of ENTREPRISE GARANDEAU (186.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE GARANDEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
473 214 €
1 331 364 €
918 943 €
649 443 €
620 271 €
827 323 €
0 €
0 €
0 €
Inventory turnover (days)
9
12
10
10
6
9
0
0
0
Customer payment term (days)
55
75
46
61
45
48
0
0
0
Supplier payment term (days)
40
78
39
41
57
71
0
0
0
Positioning of ENTREPRISE GARANDEAU in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE GARANDEAU is estimated at
1 550 992 €
(range 787 285€ - 2 756 160€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
787k€1550k€2756k€
1 550 992 €Range: 787 285€ - 2 756 160€
NAF 5 all-time
Valuation method used
Net Income Multiple
574 780 €
×
2.7x
=1 550 992 €
Range: 787 285€ - 2 756 160€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE GARANDEAU with other companies in the same sector:
Frequently asked questions about ENTREPRISE GARANDEAU
What is the revenue of ENTREPRISE GARANDEAU ?
The revenue of ENTREPRISE GARANDEAU in 2022 is 6.4 M€.
Is ENTREPRISE GARANDEAU profitable?
Yes, ENTREPRISE GARANDEAU generated a net profit of 575 k€ in 2025.
Where is the headquarters of ENTREPRISE GARANDEAU ?
The headquarters of ENTREPRISE GARANDEAU is located in LA ROCHE-SUR-YON (85000), in the department Vendee.
Where to find the tax return of ENTREPRISE GARANDEAU ?
The tax return of ENTREPRISE GARANDEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GARANDEAU operate?
ENTREPRISE GARANDEAU operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart