ENTREPRISE GABRIEL : revenue, balance sheet and financial ratios
ENTREPRISE GABRIEL is a French company
founded 48 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-JEAN-LE-BLANC (45650),
this company of category PME
shows in 2024 a revenue of 714 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE GABRIEL (SIREN 312325913)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
713 732 €
845 148 €
803 704 €
526 699 €
945 238 €
845 560 €
991 027 €
928 745 €
1 092 841 €
1 142 555 €
Net income
-5 133 632 €
-2 196 667 €
-25 350 €
65 965 €
25 691 €
-2 089 €
-13 224 €
13 261 €
-1 090 851 €
38 519 €
EBITDA
-12 399 €
-374 €
-2 350 €
-250 468 €
-88 112 €
-108 644 €
-60 593 €
-26 253 €
54 228 €
130 717 €
Net margin
-719.3%
-259.9%
-3.2%
12.5%
2.7%
-0.2%
-1.3%
1.4%
-99.8%
3.4%
Revenue and income statement
In 2024, ENTREPRISE GABRIEL achieves revenue of 714 k€. Revenue is declining over the period 2015-2024 (CAGR: -5.1%). Significant drop of -16% vs 2023. After deducting consumption (3 k€), gross margin stands at 710 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -1.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5.1 M€ (-719.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
713 732 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
710 422 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 399 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 262 680 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 133 632 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3925%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3924.701%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.398%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.319%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-170.784
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
234.017
1391.366
335.26
335.944
343.318
57.754
52.705
42.447
51.995
3924.701
Financial autonomy
25.162
5.376
19.51
18.666
17.614
55.913
56.045
60.413
54.15
1.398
Repayment capacity
32.746
-8.29
-38.753
-32.561
44.947
-33.266
-15.136
71.753
-1.854
-170.784
Cash flow / Revenue
8.167%
-37.492%
-10.782%
-11.91%
10.311%
-13.521%
-49.105%
5.449%
-172.52%
-2.319%
Sector positioning
Debt ratio
3924.72024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+14 pts over 3 years
In 2024, the debt ratio of ENTREPRISE GABRIEL (3924.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.4%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-24 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE GABRIEL (1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-170.78 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE GABRIEL (-170.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 68.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
68.978
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-23855.496
Liquidity indicators evolution ENTREPRISE GABRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
394.842
383.988
492.553
393.181
324.34
330.1
271.918
259.58
180.191
68.978
Interest coverage
52.292
158.532
-255.876
-244.089
-68.97
-62.896
-29.115
-2884.085
-357109.358
-23855.496
Sector positioning
Liquidity ratio
68.982024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-10 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE GABRIEL (68.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-23855.5x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of ENTREPRISE GABRIEL (-23855.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 565 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 885 days. Excellent situation: suppliers finance 320 days of the operating cycle (retail model). Overall, WCR represents 194 days of revenue, i.e. 385 k€ to permanently finance. Notable WCR improvement over the period (-84%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
385 023 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
565 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
885 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
194 j
WCR and payment terms evolution ENTREPRISE GABRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 396 463 €
2 701 929 €
3 764 612 €
3 865 352 €
3 943 895 €
4 502 603 €
4 018 903 €
3 566 236 €
2 154 840 €
385 023 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
118
88
56
118
98
297
137
51
199
565
Supplier payment term (days)
176
170
178
227
377
412
571
597
621
885
Positioning of ENTREPRISE GABRIEL in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ENTREPRISE GABRIEL is estimated at
420 225 €
(range 261 433€ - 499 568€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
261k€420k€499k€
420 225 €Range: 261 433€ - 499 568€
NAF 5 année 2024
Valuation method used
Revenue Multiple
713 732 €
×
0.59x
=420 225 €
Range: 261 433€ - 499 569€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ENTREPRISE GABRIEL with other companies in the same sector:
Frequently asked questions about ENTREPRISE GABRIEL
What is the revenue of ENTREPRISE GABRIEL ?
The revenue of ENTREPRISE GABRIEL in 2024 is 714 k€.
Is ENTREPRISE GABRIEL profitable?
ENTREPRISE GABRIEL recorded a net loss in 2024.
Where is the headquarters of ENTREPRISE GABRIEL ?
The headquarters of ENTREPRISE GABRIEL is located in SAINT-JEAN-LE-BLANC (45650), in the department Loiret.
Where to find the tax return of ENTREPRISE GABRIEL ?
The tax return of ENTREPRISE GABRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE GABRIEL operate?
ENTREPRISE GABRIEL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart