ENTREPRISE ENGEL S.A. : revenue, balance sheet and financial ratios

ENTREPRISE ENGEL S.A. is a French company founded 37 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in KINTZHEIM (67600), this company of category PME shows in 2025 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE ENGEL S.A. (SIREN 350716213)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 3 267 731 € 3 312 110 € 3 089 294 € 3 108 476 € 2 750 397 € 2 380 338 € 2 925 652 € 2 679 703 € 3 076 696 €
Net income 43 787 € 38 232 € 3 563 € 2 124 € 1 899 € 15 110 € 1 676 € 1 160 € 6 021 €
EBITDA 69 523 € 63 460 € 54 479 € 61 272 € 43 795 € 43 443 € 6 106 € 18 287 € 53 642 €
Net margin 1.3% 1.2% 0.1% 0.1% 0.1% 0.6% 0.1% 0.0% 0.2%

Revenue and income statement

In 2025, ENTREPRISE ENGEL S.A. achieves revenue of 3.3 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Slight decline of -1% vs 2024. After deducting consumption (881 k€), gross margin stands at 2.4 M€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 70 k€, representing 2.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

3 267 731 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 386 806 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

69 523 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

32 177 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

43 787 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.499%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.811%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

2.498%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.823

Solvency indicators evolution
ENTREPRISE ENGEL S.A.

Sector positioning

Debt ratio
29.5 2025
2023
2024
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Average -14 pts over 3 years

In 2025, the debt ratio of ENTREPRISE ENGEL S.A. (29.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.81% 2025
2023
2024
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Good -10 pts over 3 years

In 2025, the financial autonomy of ENTREPRISE ENGEL S.A. (44.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.82 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.31 years
Q3: 1.3 years
Watch

In 2025, the repayment capacity of ENTREPRISE ENGEL S.A. (1.82) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 12.8x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

0.0

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

12.84

Liquidity indicators evolution
ENTREPRISE ENGEL S.A.

Sector positioning

Liquidity ratio
0.0 2025
2023
2024
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Watch -55 pts over 3 years

In 2025, the liquidity ratio of ENTREPRISE ENGEL S.A. (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
12.84x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.6x
Q3: 3.76x
Excellent

In 2025, the interest coverage of ENTREPRISE ENGEL S.A. (12.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). WCR is negative (-25 days): operations structurally generate cash. Notable WCR improvement over the period (-133%), freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-227 597 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

40 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-25 j

WCR and payment terms evolution
ENTREPRISE ENGEL S.A.

Positioning of ENTREPRISE ENGEL S.A. in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of ENTREPRISE ENGEL S.A. is estimated at 298 478 € (range 119 625€ - 527 577€). With an EBITDA of 69 523€, the sector multiple of 2.7x is applied. The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
88 tx
119k€ 298k€ 527k€
298 478 € Range: 119 625€ - 527 577€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
69 523 € × 2.7x
Estimation 188 696 €
57 126€ - 326 583€
Revenue Multiple 30%
3 267 731 € × 0.18x
Estimation 593 621 €
273 140€ - 1 048 980€
Net Income Multiple 20%
43 787 € × 3.0x
Estimation 130 219 €
45 603€ - 247 963€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare ENTREPRISE ENGEL S.A. with other companies in the same sector:

Frequently asked questions about ENTREPRISE ENGEL S.A.

What is the revenue of ENTREPRISE ENGEL S.A. ?

The revenue of ENTREPRISE ENGEL S.A. in 2025 is 3.3 M€.

Is ENTREPRISE ENGEL S.A. profitable?

Yes, ENTREPRISE ENGEL S.A. generated a net profit of 44 k€ in 2025.

Where is the headquarters of ENTREPRISE ENGEL S.A. ?

The headquarters of ENTREPRISE ENGEL S.A. is located in KINTZHEIM (67600), in the department Bas-Rhin.

Where to find the tax return of ENTREPRISE ENGEL S.A. ?

The tax return of ENTREPRISE ENGEL S.A. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE ENGEL S.A. operate?

ENTREPRISE ENGEL S.A. operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.