Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-07 (7 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: LIVRY-GARGAN (93190), Seine-Saint-Denis
ENTREPRISE EAU SOLUTIONS : revenue, balance sheet and financial ratios
ENTREPRISE EAU SOLUTIONS is a French company
founded 7 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in LIVRY-GARGAN (93190),
this company of category PME
shows in 2021 a revenue of 829 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE EAU SOLUTIONS (SIREN 848398426)
Indicator
2023
2021
2020
Revenue
N/C
828 930 €
304 308 €
Net income
234 820 €
181 611 €
111 203 €
EBITDA
N/C
246 099 €
151 853 €
Net margin
N/C
21.9%
36.5%
Revenue and income statement
In 2023, ENTREPRISE EAU SOLUTIONS generates positive net income of 235 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 111 k€ -> 235 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
234 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.348%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.417%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Debt ratio
4.291
4.601
2.348
Financial autonomy
76.797
67.225
86.417
Repayment capacity
0.062
0.086
None
Cash flow / Revenue
37.89%
22.412%
None%
Sector positioning
Debt ratio
2.352023
2020
2021
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Good
In 2023, the debt ratio of ENTREPRISE EAU SOLUTIONS (2.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.42%2023
2020
2021
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Excellent+6 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE EAU SOLUTIONS (86.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2021
2020
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.45 years
Good
In 2021, the repayment capacity of ENTREPRISE EAU SOLUTIONS (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 846.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
Liquidity ratio
485.979
323.123
846.971
Interest coverage
0.0
0.0
None
Sector positioning
Liquidity ratio
846.972023
2020
2021
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Excellent
In 2023, the liquidity ratio of ENTREPRISE EAU SOLUTIONS (846.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.06x
Q3: 1.45x
Average
In 2021, the interest coverage of ENTREPRISE EAU SOLUTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE EAU SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Operating WCR
9 732 €
71 578 €
0 €
Inventory turnover (days)
2
1
0
Customer payment term (days)
33
47
0
Supplier payment term (days)
31
56
0
Positioning of ENTREPRISE EAU SOLUTIONS in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 274 578€ to 1 429 081€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
274k€538k€1429k€
538 118 €Range: 274 578€ - 1 429 081€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ENTREPRISE EAU SOLUTIONS with other companies in the same sector:
Frequently asked questions about ENTREPRISE EAU SOLUTIONS
What is the revenue of ENTREPRISE EAU SOLUTIONS ?
The revenue of ENTREPRISE EAU SOLUTIONS in 2021 is 829 k€.
Is ENTREPRISE EAU SOLUTIONS profitable?
Yes, ENTREPRISE EAU SOLUTIONS generated a net profit of 235 k€ in 2023.
Where is the headquarters of ENTREPRISE EAU SOLUTIONS ?
The headquarters of ENTREPRISE EAU SOLUTIONS is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.
Where to find the tax return of ENTREPRISE EAU SOLUTIONS ?
The tax return of ENTREPRISE EAU SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE EAU SOLUTIONS operate?
ENTREPRISE EAU SOLUTIONS operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart