Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: PAU (64000), Pyrenees-Atlantiques
ENTREPRISE DUFFAU : revenue, balance sheet and financial ratios
ENTREPRISE DUFFAU is a French company
founded 64 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in PAU (64000),
this company of category PME
shows in 2016 a revenue of 686 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DUFFAU (SIREN 096280631)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
686 407 €
1 090 466 €
Net income
43 726 €
-3 393 €
173 632 €
57 713 €
-100 686 €
-185 369 €
-23 184 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-160 040 €
19 554 €
Net margin
N/C
N/C
N/C
N/C
N/C
-27.0%
-2.1%
Revenue and income statement
In 2021, ENTREPRISE DUFFAU generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 726 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -50%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -58%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-50.317%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-58.481%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
-0.301
-0.131
-22.861
-22.442
-29.886
-48.764
-50.317
Financial autonomy
-33.184
-95.756
-160.07
-142.12
-92.228
-72.948
-58.481
Repayment capacity
0.0
0.0
None
None
None
None
None
Cash flow / Revenue
3.541%
-26.739%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-50.322021
2019
2020
2021
Q1: 0.23
Med: 15.12
Q3: 66.76
Excellent
In 2021, the debt ratio of ENTREPRISE DUFFAU (-50.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-58.48%2021
2019
2020
2021
Q1: 5.18%
Med: 28.4%
Q3: 50.71%
Watch
In 2021, the financial autonomy of ENTREPRISE DUFFAU (-58.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.079
Liquidity indicators evolution ENTREPRISE DUFFAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
72.396
48.475
41.529
46.325
55.741
67.909
73.079
Interest coverage
154.275
-1.765
None
None
None
None
None
Sector positioning
Liquidity ratio
73.082021
2019
2020
2021
Q1: 140.88
Med: 205.63
Q3: 305.83
Watch-10 pts over 3 years
In 2021, the liquidity ratio of ENTREPRISE DUFFAU (73.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DUFFAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
-412 131 €
-416 800 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
11
0
0
0
0
0
Customer payment term (days)
71
106
0
0
0
0
0
Supplier payment term (days)
49
82
0
0
0
0
0
Positioning of ENTREPRISE DUFFAU in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE DUFFAU is estimated at
130 037 €
(range 45 539€ - 247 617€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
88 tx
45k€130k€247k€
130 037 €Range: 45 539€ - 247 617€
NAF 5 all-time
Valuation method used
Net Income Multiple
43 726 €
×
3.0x
=130 038 €
Range: 45 539€ - 247 618€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE DUFFAU with other companies in the same sector:
Frequently asked questions about ENTREPRISE DUFFAU
What is the revenue of ENTREPRISE DUFFAU ?
The revenue of ENTREPRISE DUFFAU in 2016 is 686 k€.
Is ENTREPRISE DUFFAU profitable?
Yes, ENTREPRISE DUFFAU generated a net profit of 44 k€ in 2021.
Where is the headquarters of ENTREPRISE DUFFAU ?
The headquarters of ENTREPRISE DUFFAU is located in PAU (64000), in the department Pyrenees-Atlantiques.
Where to find the tax return of ENTREPRISE DUFFAU ?
The tax return of ENTREPRISE DUFFAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DUFFAU operate?
ENTREPRISE DUFFAU operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart