Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VEUZAIN-SUR-LOIRE (41150), Loir-et-Cher
ENTREPRISE DUBOIS TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
ENTREPRISE DUBOIS TRAVAUX PUBLICS is a French company
founded 54 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VEUZAIN-SUR-LOIRE (41150),
this company of category PME
shows in 2023 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DUBOIS TRAVAUX PUBLICS (SIREN 597220755)
Indicator
2025
2024
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
6 846 171 €
6 183 328 €
9 584 737 €
6 728 214 €
5 770 427 €
5 228 431 €
Net income
274 331 €
136 092 €
124 026 €
40 922 €
398 037 €
175 623 €
150 766 €
2 090 €
EBITDA
N/C
N/C
51 252 €
20 134 €
443 999 €
242 220 €
362 156 €
-82 808 €
Net margin
N/C
N/C
1.8%
0.7%
4.2%
2.6%
2.6%
0.0%
Revenue and income statement
In 2025, ENTREPRISE DUBOIS TRAVAUX PUBLICS generates positive net income of 274 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 2 k€ -> 274 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
274 331 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.547%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.287%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DUBOIS TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
2025
Debt ratio
40.271
3.564
0.94
12.784
27.13
25.322
47.775
38.547
Financial autonomy
38.475
41.378
45.49
45.466
38.625
47.359
36.221
46.287
Repayment capacity
-2.323
0.118
0.063
1.177
-3.758
21.048
None
None
Cash flow / Revenue
-1.859%
6.103%
3.068%
1.782%
-0.947%
0.204%
None%
None%
Sector positioning
Debt ratio
38.552025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Average+13 pts over 3 years
In 2025, the debt ratio of ENTREPRISE DUBOIS TRAVAUX... (38.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.29%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Good-11 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE DUBOIS TRAVAUX... (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
21.05 years2023
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Watch
In 2023, the repayment capacity of ENTREPRISE DUBOIS TRAVAUX... (21.05) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.379
Liquidity indicators evolution ENTREPRISE DUBOIS TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
134.841
145.722
161.036
185.714
162.708
208.797
172.455
230.379
Interest coverage
-17.5
5.019
0.174
0.029
0.661
4.361
None
None
Sector positioning
Liquidity ratio
230.382025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Good
In 2025, the liquidity ratio of ENTREPRISE DUBOIS TRAVAUX... (230.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.36x2023
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Excellent
In 2023, the interest coverage of ENTREPRISE DUBOIS TRAVAUX... (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DUBOIS TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
2025
Operating WCR
1 325 930 €
1 552 129 €
1 696 250 €
961 445 €
981 480 €
1 445 021 €
0 €
0 €
Inventory turnover (days)
3
1
2
1
2
0
0
0
Customer payment term (days)
84
107
92
46
62
80
0
0
Supplier payment term (days)
65
83
74
39
47
35
0
0
Positioning of ENTREPRISE DUBOIS TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ENTREPRISE DUBOIS TRAVAUX PUBLICS is estimated at
964 392 €
(range 269 030€ - 2 699 639€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
269k€964k€2699k€
964 392 €Range: 269 030€ - 2 699 639€
NAF 5 all-time
Valuation method used
Net Income Multiple
274 331 €
×
3.5x
=964 392 €
Range: 269 031€ - 2 699 639€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE DUBOIS TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about ENTREPRISE DUBOIS TRAVAUX PUBLICS
What is the revenue of ENTREPRISE DUBOIS TRAVAUX PUBLICS ?
The revenue of ENTREPRISE DUBOIS TRAVAUX PUBLICS in 2023 is 6.8 M€.
Is ENTREPRISE DUBOIS TRAVAUX PUBLICS profitable?
Yes, ENTREPRISE DUBOIS TRAVAUX PUBLICS generated a net profit of 274 k€ in 2025.
Where is the headquarters of ENTREPRISE DUBOIS TRAVAUX PUBLICS ?
The headquarters of ENTREPRISE DUBOIS TRAVAUX PUBLICS is located in VEUZAIN-SUR-LOIRE (41150), in the department Loir-et-Cher.
Where to find the tax return of ENTREPRISE DUBOIS TRAVAUX PUBLICS ?
The tax return of ENTREPRISE DUBOIS TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DUBOIS TRAVAUX PUBLICS operate?
ENTREPRISE DUBOIS TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart