Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: BUCHELAY (78200), Yvelines
ENTREPRISE DONATO : revenue, balance sheet and financial ratios
ENTREPRISE DONATO is a French company
founded 53 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in BUCHELAY (78200),
this company of category PME
shows in 2025 a revenue of 29.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DONATO (SIREN 659801203)
Indicator
2025
2024
2022
2021
2019
2018
2017
2015
Revenue
29 750 986 €
35 999 131 €
32 815 154 €
20 302 798 €
13 921 169 €
8 026 299 €
2 444 360 €
1 284 446 €
Net income
391 765 €
599 529 €
501 697 €
918 063 €
684 528 €
630 921 €
126 956 €
-219 985 €
EBITDA
816 080 €
918 679 €
1 002 481 €
808 701 €
1 239 161 €
903 589 €
61 673 €
-241 947 €
Net margin
1.3%
1.7%
1.5%
4.5%
4.9%
7.9%
5.2%
-17.1%
Revenue and income statement
In 2025, ENTREPRISE DONATO achieves revenue of 29.8 M€. Over the period 2015-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +36.9%. Significant drop of -17% vs 2024. After deducting consumption (7.5 M€), gross margin stands at 22.3 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 816 k€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 392 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 750 986 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 294 743 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
816 080 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
788 515 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
391 765 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.068%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.343%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.144%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.423
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2021
2022
2024
2025
Debt ratio
0.751
1.451
0.129
0.133
33.939
28.941
13.455
38.068
Financial autonomy
43.729
31.469
26.349
20.7
17.0
16.063
17.558
14.343
Repayment capacity
-0.014
0.11
0.002
0.002
1.76
0.792
0.531
1.423
Cash flow / Revenue
-18.181%
2.533%
8.234%
6.996%
2.105%
2.469%
1.771%
2.144%
Sector positioning
Debt ratio
38.072025
2022
2024
2025
Q1: 5.29
Med: 20.37
Q3: 51.81
Average+11 pts over 3 years
In 2025, the debt ratio of ENTREPRISE DONATO (38.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.34%2025
2022
2024
2025
Q1: 23.52%
Med: 42.41%
Q3: 60.46%
Average-9 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE DONATO (14.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.42 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.41 years
Q3: 1.27 years
Average+14 pts over 3 years
In 2025, the repayment capacity of ENTREPRISE DONATO (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.342
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.576
Liquidity indicators evolution ENTREPRISE DONATO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2021
2022
2024
2025
Liquidity ratio
154.079
152.904
151.892
132.562
152.419
133.273
-2.12
153.342
Interest coverage
-0.629
1.842
0.021
0.007
0.054
0.504
0.427
0.576
Sector positioning
Liquidity ratio
153.342025
2022
2024
2025
Q1: 151.26
Med: 213.13
Q3: 324.49
Average
In 2025, the liquidity ratio of ENTREPRISE DONATO (153.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.58x2025
2022
2024
2025
Q1: 0.0x
Med: 0.75x
Q3: 3.45x
Average-11 pts over 3 years
In 2025, the interest coverage of ENTREPRISE DONATO (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 91 days of revenue, i.e. 7.5 M€ to permanently finance. Over 2015-2025, WCR increased by +1909%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 483 563 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution ENTREPRISE DONATO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2021
2022
2024
2025
Operating WCR
372 515 €
493 516 €
794 202 €
3 805 769 €
6 193 166 €
7 385 050 €
-6 379 046 €
7 483 563 €
Inventory turnover (days)
25
5
0
4
4
1
1
2
Customer payment term (days)
119
101
66
95
129
86
0
118
Supplier payment term (days)
102
131
74
97
108
83
81
94
Positioning of ENTREPRISE DONATO in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 587 096€ to 4 837 413€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1587k€1954k€4837k€
1 954 889 €Range: 1 587 096€ - 4 837 413€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE DONATO with other companies in the same sector:
Frequently asked questions about ENTREPRISE DONATO
What is the revenue of ENTREPRISE DONATO ?
The revenue of ENTREPRISE DONATO in 2025 is 29.8 M€.
Is ENTREPRISE DONATO profitable?
Yes, ENTREPRISE DONATO generated a net profit of 392 k€ in 2025.
Where is the headquarters of ENTREPRISE DONATO ?
The headquarters of ENTREPRISE DONATO is located in BUCHELAY (78200), in the department Yvelines.
Where to find the tax return of ENTREPRISE DONATO ?
The tax return of ENTREPRISE DONATO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DONATO operate?
ENTREPRISE DONATO operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart