Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-12-29 (39 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: CACHAN (94230), Val-de-Marne
ENTREPRISE DETOISIEN SAS : revenue, balance sheet and financial ratios
ENTREPRISE DETOISIEN SAS is a French company
founded 39 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in CACHAN (94230),
this company of category PME
shows in 2015 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DETOISIEN SAS (SIREN 339766024)
Indicator
2023
2022
2021
2015
2014
2013
Revenue
N/C
N/C
N/C
3 354 771 €
2 977 520 €
2 709 013 €
Net income
120 634 €
346 507 €
376 726 €
312 683 €
400 990 €
214 131 €
EBITDA
N/C
N/C
N/C
794 910 €
1 298 733 €
998 330 €
Net margin
N/C
N/C
N/C
9.3%
13.5%
7.9%
Revenue and income statement
In 2023, ENTREPRISE DETOISIEN SAS generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 214 k€ -> 121 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.945%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.1%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DETOISIEN SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2021
2022
2023
Debt ratio
0.018
0.035
0.04
4.472
6.942
5.945
Financial autonomy
24.344
28.995
25.239
38.403
48.899
44.1
Repayment capacity
-0.001
0.013
-0.014
None
None
None
Cash flow / Revenue
-6.782%
1.285%
-1.175%
None%
None%
None%
Sector positioning
Debt ratio
5.952023
2021
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Good
In 2023, the debt ratio of ENTREPRISE DETOISIEN SAS (5.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.1%2023
2021
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Good+6 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE DETOISIEN SAS (44.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.738
Liquidity indicators evolution ENTREPRISE DETOISIEN SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2021
2022
2023
Liquidity ratio
195.657
212.327
190.204
231.306
419.8
283.738
Interest coverage
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
283.742023
2021
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Good+13 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE DETOISIEN SAS (283.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DETOISIEN SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2021
2022
2023
Operating WCR
200 467 €
165 461 €
119 900 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
44
40
0
0
0
0
Supplier payment term (days)
120
146
64
0
0
0
Positioning of ENTREPRISE DETOISIEN SAS in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 141 058€ to 734 161€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
141k€276k€734k€
276 447 €Range: 141 058€ - 734 161€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ENTREPRISE DETOISIEN SAS with other companies in the same sector:
Frequently asked questions about ENTREPRISE DETOISIEN SAS
What is the revenue of ENTREPRISE DETOISIEN SAS ?
The revenue of ENTREPRISE DETOISIEN SAS in 2015 is 3.4 M€.
Is ENTREPRISE DETOISIEN SAS profitable?
Yes, ENTREPRISE DETOISIEN SAS generated a net profit of 121 k€ in 2023.
Where is the headquarters of ENTREPRISE DETOISIEN SAS ?
The headquarters of ENTREPRISE DETOISIEN SAS is located in CACHAN (94230), in the department Val-de-Marne.
Where to find the tax return of ENTREPRISE DETOISIEN SAS ?
The tax return of ENTREPRISE DETOISIEN SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DETOISIEN SAS operate?
ENTREPRISE DETOISIEN SAS operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart