Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: VAULX-EN-VELIN (69120), Rhone
ENTREPRISE DEROUX DAUPHIN : revenue, balance sheet and financial ratios
ENTREPRISE DEROUX DAUPHIN is a French company
founded 62 years ago,
specialized in the sector Autres travaux de finition.
Based in VAULX-EN-VELIN (69120),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DEROUX DAUPHIN (SIREN 972510416)
Indicator
2024
2023
2022
2021
2020
2016
Revenue
N/C
1 284 029 €
N/C
N/C
N/C
550 574 €
Net income
151 547 €
118 071 €
120 411 €
110 917 €
93 930 €
-93 393 €
EBITDA
N/C
136 087 €
N/C
N/C
N/C
-79 726 €
Net margin
N/C
9.2%
N/C
N/C
N/C
-17.0%
Revenue and income statement
In 2024, ENTREPRISE DEROUX DAUPHIN generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 547 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.691%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.901%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Debt ratio
134.439
9.641
8.565
36.253
8.822
3.691
Financial autonomy
26.121
68.392
62.51
46.573
65.249
77.901
Repayment capacity
-2.096
None
None
None
0.28
None
Cash flow / Revenue
-9.825%
None%
None%
None%
9.858%
None%
Sector positioning
Debt ratio
3.692024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Good-26 pts over 3 years
In 2024, the debt ratio of ENTREPRISE DEROUX DAUPHIN (3.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.9%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE DEROUX DAUPHIN (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.28 years2023
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average
In 2023, the repayment capacity of ENTREPRISE DEROUX DAUPHIN (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 447.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
2024
Liquidity ratio
172.563
301.286
277.489
255.778
248.511
447.381
Interest coverage
-3.119
None
None
None
0.286
None
Sector positioning
Liquidity ratio
447.382024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE DEROUX DAUPHIN (447.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.29x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.81x
Good
In 2023, the interest coverage of ENTREPRISE DEROUX DAUPHIN (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DEROUX DAUPHIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
2024
Operating WCR
174 692 €
0 €
0 €
0 €
186 775 €
0 €
Inventory turnover (days)
27
0
0
0
8
0
Customer payment term (days)
94
0
0
0
40
0
Supplier payment term (days)
119
0
0
0
42
0
Positioning of ENTREPRISE DEROUX DAUPHIN in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of ENTREPRISE DEROUX DAUPHIN is estimated at
488 337 €
(range 178 645€ - 1 100 307€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
178k€488k€1100k€
488 337 €Range: 178 645€ - 1 100 307€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
151 547 €
×
3.2x
=488 338 €
Range: 178 645€ - 1 100 308€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare ENTREPRISE DEROUX DAUPHIN with other companies in the same sector:
Frequently asked questions about ENTREPRISE DEROUX DAUPHIN
What is the revenue of ENTREPRISE DEROUX DAUPHIN ?
The revenue of ENTREPRISE DEROUX DAUPHIN in 2023 is 1.3 M€.
Is ENTREPRISE DEROUX DAUPHIN profitable?
Yes, ENTREPRISE DEROUX DAUPHIN generated a net profit of 152 k€ in 2024.
Where is the headquarters of ENTREPRISE DEROUX DAUPHIN ?
The headquarters of ENTREPRISE DEROUX DAUPHIN is located in VAULX-EN-VELIN (69120), in the department Rhone.
Where to find the tax return of ENTREPRISE DEROUX DAUPHIN ?
The tax return of ENTREPRISE DEROUX DAUPHIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DEROUX DAUPHIN operate?
ENTREPRISE DEROUX DAUPHIN operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart