Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: DIJON (21000), Cote-d'Or
ENTREPRISE DEMONGEOT : revenue, balance sheet and financial ratios
ENTREPRISE DEMONGEOT is a French company
founded 69 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in DIJON (21000),
this company of category ETI
shows in 2024 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DEMONGEOT (SIREN 778189951)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 950 375 €
12 731 464 €
11 624 495 €
9 842 252 €
8 757 595 €
10 335 396 €
12 000 781 €
10 165 171 €
9 428 549 €
Net income
352 611 €
-16 527 €
-804 982 €
-23 812 €
-179 608 €
3 892 €
382 192 €
176 208 €
245 761 €
EBITDA
361 145 €
319 778 €
-323 047 €
124 952 €
161 850 €
424 639 €
708 293 €
474 125 €
502 459 €
Net margin
4.4%
-0.1%
-6.9%
-0.2%
-2.1%
0.0%
3.2%
1.7%
2.6%
Revenue and income statement
In 2024, ENTREPRISE DEMONGEOT achieves revenue of 8.0 M€. Activity remains stable over the period (CAGR: -2.1%). Significant drop of -38% vs 2023. After deducting consumption (2.2 M€), gross margin stands at 5.8 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 361 k€, representing 4.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 353 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 950 375 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 758 564 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
361 145 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
178 688 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
352 611 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.987%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.776%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.327%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.094
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.178
0.517
0.141
0.185
0.532
8.269
0.001
1.826
0.987
Financial autonomy
70.513
70.399
68.452
72.504
64.512
55.827
43.2
38.941
48.776
Repayment capacity
0.022
0.018
0.002
0.0
0.147
3.162
0.0
0.186
0.094
Cash flow / Revenue
5.481%
4.375%
5.315%
3.829%
1.954%
1.317%
-1.754%
2.884%
5.327%
Sector positioning
Debt ratio
0.992024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Good
In 2024, the debt ratio of ENTREPRISE DEMONGEOT (0.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.78%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Good
In 2024, the financial autonomy of ENTREPRISE DEMONGEOT (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.09 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Average+27 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE DEMONGEOT (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.557
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
337.173
350.866
312.374
375.668
293.194
248.287
217.293
216.172
267.557
Interest coverage
0.011
0.001
0.0
0.0
0.0
0.0
-0.208
0.0
0.0
Sector positioning
Liquidity ratio
267.562024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Good+8 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE DEMONGEOT (267.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Average
In 2024, the interest coverage of ENTREPRISE DEMONGEOT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 233 days of revenue, i.e. 5.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 155 341 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
233 j
WCR and payment terms evolution ENTREPRISE DEMONGEOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 523 535 €
5 754 503 €
5 074 050 €
4 884 612 €
2 869 864 €
3 875 288 €
4 928 553 €
6 109 448 €
5 155 341 €
Inventory turnover (days)
2
2
2
2
2
4
2
1
0
Customer payment term (days)
94
98
71
86
95
141
132
115
113
Supplier payment term (days)
57
44
51
45
56
74
68
92
83
Positioning of ENTREPRISE DEMONGEOT in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 444 490€ to 1 593 870€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
444k€641k€1593k€
641 471 €Range: 444 490€ - 1 593 870€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ENTREPRISE DEMONGEOT with other companies in the same sector:
Frequently asked questions about ENTREPRISE DEMONGEOT
What is the revenue of ENTREPRISE DEMONGEOT ?
The revenue of ENTREPRISE DEMONGEOT in 2024 is 8.0 M€.
Is ENTREPRISE DEMONGEOT profitable?
Yes, ENTREPRISE DEMONGEOT generated a net profit of 353 k€ in 2024.
Where is the headquarters of ENTREPRISE DEMONGEOT ?
The headquarters of ENTREPRISE DEMONGEOT is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of ENTREPRISE DEMONGEOT ?
The tax return of ENTREPRISE DEMONGEOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DEMONGEOT operate?
ENTREPRISE DEMONGEOT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart