Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BRIVE-LA-GAILLARDE (19100), Correze
ENTREPRISE DELON : revenue, balance sheet and financial ratios
ENTREPRISE DELON is a French company
founded 48 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DELON (SIREN 311876783)
Indicator
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
1 650 677 €
1 761 872 €
1 522 329 €
1 634 254 €
1 850 043 €
1 478 430 €
1 626 743 €
Net income
85 085 €
64 430 €
138 545 €
148 733 €
200 167 €
284 792 €
130 136 €
186 516 €
EBITDA
N/C
82 429 €
211 230 €
194 611 €
264 121 €
372 369 €
199 530 €
250 821 €
Net margin
N/C
3.9%
7.9%
9.8%
12.2%
15.4%
8.8%
11.5%
Revenue and income statement
In 2023, ENTREPRISE DELON generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 187 k€ -> 85 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 085 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.027%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.526%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Debt ratio
16.112
14.04
4.573
11.81
44.324
30.755
41.191
26.027
Financial autonomy
62.41
69.995
67.024
67.419
47.972
50.804
41.174
43.526
Repayment capacity
0.371
0.392
0.097
0.26
1.164
1.009
2.356
None
Cash flow / Revenue
12.176%
9.846%
13.726%
12.282%
9.751%
9.145%
3.896%
None%
Sector positioning
Debt ratio
26.032023
2021
2022
2023
Q1: 0.02
Med: 11.62
Q3: 45.86
Average
In 2023, the debt ratio of ENTREPRISE DELON (26.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.53%2023
2021
2022
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Good-9 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE DELON (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.36 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of ENTREPRISE DELON (2.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.404
Liquidity indicators evolution ENTREPRISE DELON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
311.673
392.01
373.321
393.367
284.983
268.747
209.344
202.404
Interest coverage
1.957
0.218
9.826
0.108
0.114
0.308
2.949
None
Sector positioning
Liquidity ratio
202.42023
2021
2022
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Average-17 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE DELON (202.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.95x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent+18 pts over 2 years
In 2022, the interest coverage of ENTREPRISE DELON (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DELON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Operating WCR
140 957 €
198 494 €
134 794 €
204 380 €
340 454 €
445 771 €
434 871 €
0 €
Inventory turnover (days)
11
4
2
7
3
10
13
0
Customer payment term (days)
39
42
49
46
100
86
110
0
Supplier payment term (days)
28
21
16
15
38
52
44
0
Positioning of ENTREPRISE DELON in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE DELON is estimated at
253 036 €
(range 88 613€ - 481 831€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
88k€253k€481k€
253 036 €Range: 88 613€ - 481 831€
NAF 5 all-time
Valuation method used
Net Income Multiple
85 085 €
×
3.0x
=253 036 €
Range: 88 613€ - 481 832€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE DELON with other companies in the same sector:
The revenue of ENTREPRISE DELON in 2022 is 1.7 M€.
Is ENTREPRISE DELON profitable?
Yes, ENTREPRISE DELON generated a net profit of 85 k€ in 2023.
Where is the headquarters of ENTREPRISE DELON ?
The headquarters of ENTREPRISE DELON is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of ENTREPRISE DELON ?
The tax return of ENTREPRISE DELON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DELON operate?
ENTREPRISE DELON operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart