Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-14 (12 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: SAINT-JOSEPH (97480), La Reunion
ENTREPRISE DE TRANSPORT ROBERT : revenue, balance sheet and financial ratios
ENTREPRISE DE TRANSPORT ROBERT is a French company
founded 12 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in SAINT-JOSEPH (97480),
this company of category PME
shows in 2020 a revenue of 248 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE TRANSPORT ROBERT (SIREN 801873357)
Indicator
2020
2019
2018
2017
2016
Revenue
247 657 €
241 700 €
227 801 €
142 083 €
91 834 €
Net income
31 104 €
59 710 €
29 888 €
-4 117 €
-49 173 €
EBITDA
71 793 €
69 725 €
63 845 €
35 519 €
-11 914 €
Net margin
12.6%
24.7%
13.1%
-2.9%
-53.5%
Revenue and income statement
In 2020, ENTREPRISE DE TRANSPORT ROBERT achieves revenue of 248 k€. Over the period 2016-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +28.1%. Vs 2019: +2%. After deducting consumption (0 €), gross margin stands at 248 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 72 k€, representing 29.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
247 657 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
247 657 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
71 793 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
30 336 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 104 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 29.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.909%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.665%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
29.408%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.796
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE TRANSPORT ROBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
-9531.913
-1993.148
224.773
55.868
86.909
Financial autonomy
71.889
79.19
47.523
24.257
31.665
Repayment capacity
-2.906
0.762
0.227
0.014
0.796
Cash flow / Revenue
-14.578%
24.638%
27.282%
32.529%
29.408%
Sector positioning
Debt ratio
86.912020
2018
2019
2020
Q1: 4.33
Med: 39.14
Q3: 108.05
Average-8 pts over 3 years
In 2020, the debt ratio of ENTREPRISE DE TRANSPORT R... (86.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.66%2020
2018
2019
2020
Q1: 17.72%
Med: 33.7%
Q3: 50.33%
Average-22 pts over 3 years
In 2020, the financial autonomy of ENTREPRISE DE TRANSPORT R... (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.8 years2020
2018
2019
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Average+6 pts over 3 years
In 2020, the repayment capacity of ENTREPRISE DE TRANSPORT R... (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.817
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.153
Liquidity indicators evolution ENTREPRISE DE TRANSPORT ROBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
35.093
66.974
117.391
131.939
112.817
Interest coverage
-12.38
1.444
1.948
0.33
0.153
Sector positioning
Liquidity ratio
112.822020
2018
2019
2020
Q1: 136.09
Med: 185.13
Q3: 259.29
Watch
In 2020, the liquidity ratio of ENTREPRISE DE TRANSPORT R... (112.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.15x2020
2018
2019
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Good-14 pts over 3 years
In 2020, the interest coverage of ENTREPRISE DE TRANSPORT R... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 120 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). WCR is negative (-83 days): operations structurally generate cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-56 894 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
120 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-83 j
WCR and payment terms evolution ENTREPRISE DE TRANSPORT ROBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-58 149 €
-35 085 €
6 909 €
16 450 €
-56 894 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
100
143
93
131
120
Supplier payment term (days)
79
17
26
20
158
Positioning of ENTREPRISE DE TRANSPORT ROBERT in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 60 transactions of similar company sales
in 2020,
the value of ENTREPRISE DE TRANSPORT ROBERT is estimated at
76 910 €
(range 25 679€ - 186 794€).
With an EBITDA of 71 793€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
60 tx
25k€76k€186k€
76 910 €Range: 25 679€ - 186 794€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
71 793 €×1.3x
Estimation95 603 €
36 852€ - 244 550€
Revenue Multiple30%
247 657 €×0.23x
Estimation57 977 €
17 539€ - 95 099€
Net Income Multiple20%
31 104 €×1.9x
Estimation58 577 €
9 959€ - 179 947€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare ENTREPRISE DE TRANSPORT ROBERT with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE TRANSPORT ROBERT
What is the revenue of ENTREPRISE DE TRANSPORT ROBERT ?
The revenue of ENTREPRISE DE TRANSPORT ROBERT in 2020 is 248 k€.
Is ENTREPRISE DE TRANSPORT ROBERT profitable?
Yes, ENTREPRISE DE TRANSPORT ROBERT generated a net profit of 31 k€ in 2020.
Where is the headquarters of ENTREPRISE DE TRANSPORT ROBERT ?
The headquarters of ENTREPRISE DE TRANSPORT ROBERT is located in SAINT-JOSEPH (97480), in the department La Reunion.
Where to find the tax return of ENTREPRISE DE TRANSPORT ROBERT ?
The tax return of ENTREPRISE DE TRANSPORT ROBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE TRANSPORT ROBERT operate?
ENTREPRISE DE TRANSPORT ROBERT operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart