Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: TREMEL (22310), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE DE TERRITOIRE EFFLAM : revenue, balance sheet and financial ratios
ENTREPRISE DE TERRITOIRE EFFLAM is a French company
founded 21 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in TREMEL (22310),
this company of category PME
shows in 2021 a net income positive of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE TERRITOIRE EFFLAM (SIREN 480730951)
Indicator
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
65 961 €
116 322 €
-1 215 €
95 524 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, ENTREPRISE DE TERRITOIRE EFFLAM generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 96 k€ -> 66 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 961 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 249%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
249.242%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.213%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE TERRITOIRE EFFLAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
214.227
159.623
233.441
249.242
Financial autonomy
25.352
31.566
21.572
19.213
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
249.242021
2018
2020
2021
Q1: 34.38
Med: 158.01
Q3: 482.2
Average+7 pts over 3 years
In 2021, the debt ratio of ENTREPRISE DE TERRITOIRE ... (249.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.21%2021
2018
2020
2021
Q1: 11.59%
Med: 29.32%
Q3: 56.34%
Average-11 pts over 3 years
In 2021, the financial autonomy of ENTREPRISE DE TERRITOIRE ... (19.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.516
Liquidity indicators evolution ENTREPRISE DE TERRITOIRE EFFLAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
Liquidity ratio
273.971
308.512
150.505
197.516
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
197.522021
2018
2020
2021
Q1: 108.29
Med: 189.42
Q3: 345.32
Good-24 pts over 3 years
In 2021, the liquidity ratio of ENTREPRISE DE TERRITOIRE ... (197.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ENTREPRISE DE TERRITOIRE EFFLAM in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of ENTREPRISE DE TERRITOIRE EFFLAM is estimated at
116 447 €
(range 53 238€ - 342 363€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
50 tx
53k€116k€342k€
116 447 €Range: 53 238€ - 342 363€
NAF 5 all-time
Valuation method used
Net Income Multiple
65 961 €
×
1.8x
=116 448 €
Range: 53 238€ - 342 364€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare ENTREPRISE DE TERRITOIRE EFFLAM with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE TERRITOIRE EFFLAM
What is the revenue of ENTREPRISE DE TERRITOIRE EFFLAM ?
The revenue of ENTREPRISE DE TERRITOIRE EFFLAM is not publicly disclosed (confidential accounts filed with INPI).
Is ENTREPRISE DE TERRITOIRE EFFLAM profitable?
Yes, ENTREPRISE DE TERRITOIRE EFFLAM generated a net profit of 66 k€ in 2021.
Where is the headquarters of ENTREPRISE DE TERRITOIRE EFFLAM ?
The headquarters of ENTREPRISE DE TERRITOIRE EFFLAM is located in TREMEL (22310), in the department Cotes-d'Armor.
Where to find the tax return of ENTREPRISE DE TERRITOIRE EFFLAM ?
The tax return of ENTREPRISE DE TERRITOIRE EFFLAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE TERRITOIRE EFFLAM operate?
ENTREPRISE DE TERRITOIRE EFFLAM operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart