Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: MOLINET (03510), Allier
ENTREPRISE DE SCIERIE MOLINETOISE : revenue, balance sheet and financial ratios
ENTREPRISE DE SCIERIE MOLINETOISE is a French company
founded 47 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in MOLINET (03510),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE SCIERIE MOLINETOISE (SIREN 316844844)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 300 384 €
2 238 226 €
2 081 523 €
2 156 061 €
2 239 959 €
Net income
-292 660 €
-69 228 €
-16 391 €
-64 915 €
-127 429 €
-58 342 €
-52 335 €
39 555 €
-76 959 €
EBITDA
N/C
N/C
N/C
N/C
-46 384 €
18 468 €
-13 999 €
79 061 €
-30 895 €
Net margin
N/C
N/C
N/C
N/C
-5.5%
-2.6%
-2.5%
1.8%
-3.4%
Revenue and income statement
In 2024, ENTREPRISE DE SCIERIE MOLINETOISE records a net loss of 293 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-292 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 311%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
311.078%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.971%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE SCIERIE MOLINETOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.873
53.372
70.648
94.099
131.029
112.438
130.083
149.224
311.078
Financial autonomy
54.423
50.89
47.355
42.024
37.843
41.065
35.298
26.23
15.971
Repayment capacity
-0.026
0.976
-0.613
-0.172
-1.708
None
None
None
None
Cash flow / Revenue
-2.304%
2.737%
-1.835%
-1.015%
-4.024%
None%
None%
None%
None%
Sector positioning
Debt ratio
311.082024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Watch
In 2024, the debt ratio of ENTREPRISE DE SCIERIE MOL... (311.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.97%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Watch-6 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE DE SCIERIE MOL... (16.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 258.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.138
Liquidity indicators evolution ENTREPRISE DE SCIERIE MOLINETOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.675
194.812
175.763
155.886
163.082
163.788
137.7
127.862
258.138
Interest coverage
-83.201
26.413
-246.789
216.141
-98.43
None
None
None
None
Sector positioning
Liquidity ratio
258.142024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Average+19 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE DE SCIERIE MOL... (258.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DE SCIERIE MOLINETOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 523 463 €
1 729 355 €
1 784 011 €
1 866 613 €
1 744 910 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
106
139
203
216
198
0
0
0
0
Customer payment term (days)
120
127
90
73
69
0
0
0
0
Supplier payment term (days)
50
64
55
51
29
0
0
0
0
Positioning of ENTREPRISE DE SCIERIE MOLINETOISE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare ENTREPRISE DE SCIERIE MOLINETOISE with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE SCIERIE MOLINETOISE
What is the revenue of ENTREPRISE DE SCIERIE MOLINETOISE ?
The revenue of ENTREPRISE DE SCIERIE MOLINETOISE in 2020 is 2.3 M€.
Is ENTREPRISE DE SCIERIE MOLINETOISE profitable?
ENTREPRISE DE SCIERIE MOLINETOISE recorded a net loss in 2024.
Where is the headquarters of ENTREPRISE DE SCIERIE MOLINETOISE ?
The headquarters of ENTREPRISE DE SCIERIE MOLINETOISE is located in MOLINET (03510), in the department Allier.
Where to find the tax return of ENTREPRISE DE SCIERIE MOLINETOISE ?
The tax return of ENTREPRISE DE SCIERIE MOLINETOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE SCIERIE MOLINETOISE operate?
ENTREPRISE DE SCIERIE MOLINETOISE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart