Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
ENTREPRISE DE RENOVATION : revenue, balance sheet and financial ratios
ENTREPRISE DE RENOVATION is a French company
founded 27 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE RENOVATION (SIREN 420558181)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 060 339 €
1 124 847 €
1 018 800 €
955 020 €
1 127 793 €
952 888 €
1 133 172 €
Net income
158 166 €
132 636 €
58 504 €
44 078 €
30 686 €
5 159 €
5 692 €
89 306 €
EBITDA
N/C
190 204 €
91 016 €
63 512 €
51 038 €
12 596 €
4 760 €
133 879 €
Net margin
N/C
12.5%
5.2%
4.3%
3.2%
0.5%
0.6%
7.9%
Revenue and income statement
In 2023, ENTREPRISE DE RENOVATION generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 89 k€ -> 158 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 166 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.392%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.98%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
6.979
1.1
0.05
3.437
0.306
0.654
8.003
7.392
Financial autonomy
87.378
95.36
89.385
83.653
78.108
63.015
77.148
56.98
Repayment capacity
0.561
0.738
0.033
0.62
0.051
0.068
0.38
None
Cash flow / Revenue
9.111%
1.308%
1.137%
5.058%
5.352%
6.627%
13.843%
None%
Sector positioning
Debt ratio
7.392023
2021
2022
2023
Q1: 0.97
Med: 19.39
Q3: 59.23
Good+9 pts over 3 years
In 2023, the debt ratio of ENTREPRISE DE RENOVATION (7.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.98%2023
2021
2022
2023
Q1: 9.04%
Med: 30.13%
Q3: 51.01%
Excellent
In 2023, the financial autonomy of ENTREPRISE DE RENOVATION (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.38 years2022
2021
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average+10 pts over 2 years
In 2022, the repayment capacity of ENTREPRISE DE RENOVATION (0.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 258.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
258.191
Liquidity indicators evolution ENTREPRISE DE RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1789.258
2273.09
749.487
1032.313
372.773
225.92
946.883
258.191
Interest coverage
0.464
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
258.192023
2021
2022
2023
Q1: 135.55
Med: 191.22
Q3: 292.99
Good+7 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISE DE RENOVATION (258.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Average
In 2022, the interest coverage of ENTREPRISE DE RENOVATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DE RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
334 376 €
209 330 €
141 358 €
139 414 €
100 097 €
-82 766 €
-29 223 €
0 €
Inventory turnover (days)
13
25
20
22
16
7
0
0
Customer payment term (days)
1
14
11
40
56
55
10
0
Supplier payment term (days)
9
7
23
16
24
20
15
0
Positioning of ENTREPRISE DE RENOVATION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 61 550€ to 503 763€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
61k€188k€503k€
188 706 €Range: 61 550€ - 503 763€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE DE RENOVATION with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE RENOVATION
What is the revenue of ENTREPRISE DE RENOVATION ?
The revenue of ENTREPRISE DE RENOVATION in 2022 is 1.1 M€.
Is ENTREPRISE DE RENOVATION profitable?
Yes, ENTREPRISE DE RENOVATION generated a net profit of 158 k€ in 2023.
Where is the headquarters of ENTREPRISE DE RENOVATION ?
The headquarters of ENTREPRISE DE RENOVATION is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of ENTREPRISE DE RENOVATION ?
The tax return of ENTREPRISE DE RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE RENOVATION operate?
ENTREPRISE DE RENOVATION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart