Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-20 (24 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SUCE-SUR-ERDRE (44240), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE DE PEINTURE BLIN-HERCENT : revenue, balance sheet and financial ratios
ENTREPRISE DE PEINTURE BLIN-HERCENT is a French company
founded 24 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SUCE-SUR-ERDRE (44240),
this company of category PME
shows in 2016 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE PEINTURE BLIN-HERCENT (SIREN 438634487)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 441 827 €
Net income
68 459 €
68 146 €
84 313 €
114 729 €
136 965 €
-94 980 €
20 588 €
17 381 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
33 172 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.2%
Revenue and income statement
In 2024, ENTREPRISE DE PEINTURE BLIN-HERCENT generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 68 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 459 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.639%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE PEINTURE BLIN-HERCENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.654
9.56
17.196
42.862
32.461
28.404
19.462
17.639
Financial autonomy
69.286
55.353
43.029
35.548
46.82
47.153
57.245
56.687
Repayment capacity
0.262
None
None
None
None
None
None
None
Cash flow / Revenue
2.054%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.642024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average
In 2024, the debt ratio of ENTREPRISE DE PEINTURE BL... (17.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.69%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE DE PEINTURE BL... (56.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.312
Liquidity indicators evolution ENTREPRISE DE PEINTURE BLIN-HERCENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
297.28
236.738
173.814
188.722
239.522
226.884
289.311
271.312
Interest coverage
2.116
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
271.312024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Good+8 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE DE PEINTURE BL... (271.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DE PEINTURE BLIN-HERCENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
453 628 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
0
0
Customer payment term (days)
109
0
0
0
0
0
0
0
Supplier payment term (days)
28
0
0
0
0
0
0
0
Positioning of ENTREPRISE DE PEINTURE BLIN-HERCENT in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ENTREPRISE DE PEINTURE BLIN-HERCENT is estimated at
203 591 €
(range 71 297€ - 387 679€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
71k€203k€387k€
203 591 €Range: 71 297€ - 387 679€
NAF 5 all-time
Valuation method used
Net Income Multiple
68 459 €
×
3.0x
=203 592 €
Range: 71 298€ - 387 680€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ENTREPRISE DE PEINTURE BLIN-HERCENT with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE PEINTURE BLIN-HERCENT
What is the revenue of ENTREPRISE DE PEINTURE BLIN-HERCENT ?
The revenue of ENTREPRISE DE PEINTURE BLIN-HERCENT in 2016 is 1.4 M€.
Is ENTREPRISE DE PEINTURE BLIN-HERCENT profitable?
Yes, ENTREPRISE DE PEINTURE BLIN-HERCENT generated a net profit of 68 k€ in 2024.
Where is the headquarters of ENTREPRISE DE PEINTURE BLIN-HERCENT ?
The headquarters of ENTREPRISE DE PEINTURE BLIN-HERCENT is located in SUCE-SUR-ERDRE (44240), in the department Loire-Atlantique.
Where to find the tax return of ENTREPRISE DE PEINTURE BLIN-HERCENT ?
The tax return of ENTREPRISE DE PEINTURE BLIN-HERCENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE PEINTURE BLIN-HERCENT operate?
ENTREPRISE DE PEINTURE BLIN-HERCENT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart