ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS
SIREN : 539275040
Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: TERRES-DE-CAUX (76640), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS : revenue, balance sheet and financial ratios
ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS is a French company
founded 14 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in TERRES-DE-CAUX (76640),
this company of category PME
shows in 2024 a net income positive of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS (SIREN 539275040)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
58 145 €
42 483 €
72 308 €
50 935 €
36 564 €
59 275 €
22 852 €
-13 653 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 145 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.305%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.954%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
84.339
104.253
46.01
23.939
67.894
28.096
10.512
11.305
Financial autonomy
19.652
23.087
38.344
44.597
35.801
42.469
50.447
53.954
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.32024
2021
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Good-13 pts over 3 years
In 2024, the debt ratio of ENTREPRISE DE METALLERIE ... (11.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.95%2024
2021
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Good+8 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE DE METALLERIE ... (54.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.88
Liquidity indicators evolution ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
165.651
163.863
203.668
203.079
237.143
197.53
201.176
215.88
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
215.882024
2021
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Average
In 2024, the liquidity ratio of ENTREPRISE DE METALLERIE ... (215.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
344
0
0
0
0
0
Supplier payment term (days)
0
0
250
0
0
0
0
0
Positioning of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS is estimated at
111 360 €
(range 80 959€ - 407 463€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
80k€111k€407k€
111 360 €Range: 80 959€ - 407 463€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 145 €
×
1.9x
=111 360 €
Range: 80 960€ - 407 463€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS
What is the revenue of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS ?
The revenue of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS is not publicly disclosed (confidential accounts filed with INPI).
Is ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS profitable?
Yes, ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS generated a net profit of 58 k€ in 2024.
Where is the headquarters of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS ?
The headquarters of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS is located in TERRES-DE-CAUX (76640), in the department Seine-Maritime.
Where to find the tax return of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS ?
The tax return of ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS operate?
ENTREPRISE DE METALLERIE PLANS ET CHAUDRONNERIE E M P C SAS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart