Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-06-01 (25 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LOURMAIS (35270), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE DE MACONNERIE ALAIN ORY : revenue, balance sheet and financial ratios
ENTREPRISE DE MACONNERIE ALAIN ORY is a French company
founded 25 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LOURMAIS (35270),
this company of category PME
shows in 2020 a net income positive of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE MACONNERIE ALAIN ORY (SIREN 431898741)
Indicator
2020
2017
Revenue
N/C
N/C
Net income
47 215 €
50 903 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, ENTREPRISE DE MACONNERIE ALAIN ORY generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 51 k€ -> 47 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.592%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.613%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE MACONNERIE ALAIN ORY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
Debt ratio
19.741
11.592
Financial autonomy
70.87
69.613
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
11.592020
2017
2020
Q1: 0.03
Med: 15.56
Q3: 82.98
Good-15 pts over 2 years
In 2020, the debt ratio of ENTREPRISE DE MACONNERIE ... (11.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.61%2020
2017
2020
Q1: 4.78%
Med: 22.9%
Q3: 43.9%
Excellent
In 2020, the financial autonomy of ENTREPRISE DE MACONNERIE ... (69.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 390.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
390.983
Liquidity indicators evolution ENTREPRISE DE MACONNERIE ALAIN ORY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
Liquidity ratio
527.626
390.983
Interest coverage
None
None
Sector positioning
Liquidity ratio
390.982020
2017
2020
Q1: 124.75
Med: 179.44
Q3: 279.2
Excellent
In 2020, the liquidity ratio of ENTREPRISE DE MACONNERIE ... (390.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ENTREPRISE DE MACONNERIE ALAIN ORY in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE DE MACONNERIE ALAIN ORY is estimated at
117 201 €
(range 39 731€ - 377 942€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
113 transactions
39k€117k€377k€
117 201 €Range: 39 731€ - 377 942€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 215 €
×
2.5x
=117 201 €
Range: 39 732€ - 377 942€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE DE MACONNERIE ALAIN ORY with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE MACONNERIE ALAIN ORY
What is the revenue of ENTREPRISE DE MACONNERIE ALAIN ORY ?
The revenue of ENTREPRISE DE MACONNERIE ALAIN ORY is not publicly disclosed (confidential accounts filed with INPI).
Is ENTREPRISE DE MACONNERIE ALAIN ORY profitable?
Yes, ENTREPRISE DE MACONNERIE ALAIN ORY generated a net profit of 47 k€ in 2020.
Where is the headquarters of ENTREPRISE DE MACONNERIE ALAIN ORY ?
The headquarters of ENTREPRISE DE MACONNERIE ALAIN ORY is located in LOURMAIS (35270), in the department Ille-et-Vilaine.
Where to find the tax return of ENTREPRISE DE MACONNERIE ALAIN ORY ?
The tax return of ENTREPRISE DE MACONNERIE ALAIN ORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE MACONNERIE ALAIN ORY operate?
ENTREPRISE DE MACONNERIE ALAIN ORY operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart