Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LE MERZER (22200), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE DE CONSTRUCTIONS BEVILLON : revenue, balance sheet and financial ratios
ENTREPRISE DE CONSTRUCTIONS BEVILLON is a French company
founded 51 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LE MERZER (22200),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE CONSTRUCTIONS BEVILLON (SIREN 304219587)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 009 908 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
46 223 €
1 795 €
13 501 €
3 138 €
-4 621 €
685 €
-15 374 €
-30 043 €
27 882 €
EBITDA
N/C
N/C
37 147 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE DE CONSTRUCTIONS BEVILLON generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 28 k€ -> 46 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 223 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.954%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.298%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE CONSTRUCTIONS BEVILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
4.347
11.041
7.421
5.734
12.386
12.969
35.223
23.954
Financial autonomy
59.939
46.812
43.022
44.205
38.425
39.507
36.411
40.195
45.298
Repayment capacity
None
None
None
None
None
None
1.073
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.432%
None%
None%
Sector positioning
Debt ratio
23.952024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Average+12 pts over 3 years
In 2024, the debt ratio of ENTREPRISE DE CONSTRUCTIO... (23.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.3%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Good
In 2024, the financial autonomy of ENTREPRISE DE CONSTRUCTIO... (45.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.07 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of ENTREPRISE DE CONSTRUCTIO... (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.759
Liquidity indicators evolution ENTREPRISE DE CONSTRUCTIONS BEVILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
238.016
194.627
178.838
172.094
155.473
162.056
157.08
173.618
201.759
Interest coverage
None
None
None
None
None
None
5.441
None
None
Sector positioning
Liquidity ratio
201.762024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Good+12 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE DE CONSTRUCTIO... (201.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.44x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Excellent
In 2022, the interest coverage of ENTREPRISE DE CONSTRUCTIO... (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DE CONSTRUCTIONS BEVILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
21 491 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
13
0
0
Customer payment term (days)
0
0
0
0
0
0
19
0
0
Supplier payment term (days)
0
0
0
0
0
0
29
0
0
Positioning of ENTREPRISE DE CONSTRUCTIONS BEVILLON in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE DE CONSTRUCTIONS BEVILLON is estimated at
114 738 €
(range 38 897€ - 370 001€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
38k€114k€370k€
114 738 €Range: 38 897€ - 370 001€
NAF 5 all-time
Valuation method used
Net Income Multiple
46 223 €
×
2.5x
=114 739 €
Range: 38 897€ - 370 002€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE DE CONSTRUCTIONS BEVILLON with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE CONSTRUCTIONS BEVILLON
What is the revenue of ENTREPRISE DE CONSTRUCTIONS BEVILLON ?
The revenue of ENTREPRISE DE CONSTRUCTIONS BEVILLON in 2022 is 3.0 M€.
Is ENTREPRISE DE CONSTRUCTIONS BEVILLON profitable?
Yes, ENTREPRISE DE CONSTRUCTIONS BEVILLON generated a net profit of 46 k€ in 2024.
Where is the headquarters of ENTREPRISE DE CONSTRUCTIONS BEVILLON ?
The headquarters of ENTREPRISE DE CONSTRUCTIONS BEVILLON is located in LE MERZER (22200), in the department Cotes-d'Armor.
Where to find the tax return of ENTREPRISE DE CONSTRUCTIONS BEVILLON ?
The tax return of ENTREPRISE DE CONSTRUCTIONS BEVILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE CONSTRUCTIONS BEVILLON operate?
ENTREPRISE DE CONSTRUCTIONS BEVILLON operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart