Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: KUTTOLSHEIM (67520), Bas-Rhin
ENTREPRISE DE CONSTRUCTION WIMMER : revenue, balance sheet and financial ratios
ENTREPRISE DE CONSTRUCTION WIMMER is a French company
founded 57 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in KUTTOLSHEIM (67520),
this company of category PME
shows in 2024 a revenue of 20.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE CONSTRUCTION WIMMER (SIREN 698500063)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 074 888 €
22 014 543 €
18 278 576 €
17 740 025 €
15 243 507 €
15 427 679 €
14 954 289 €
12 971 007 €
10 892 657 €
Net income
700 564 €
764 978 €
165 661 €
135 836 €
163 601 €
188 324 €
183 114 €
193 300 €
433 824 €
EBITDA
1 384 467 €
1 432 238 €
177 862 €
400 810 €
325 083 €
305 555 €
290 412 €
267 069 €
367 135 €
Net margin
3.5%
3.5%
0.9%
0.8%
1.1%
1.2%
1.2%
1.5%
4.0%
Revenue and income statement
In 2024, ENTREPRISE DE CONSTRUCTION WIMMER achieves revenue of 20.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Slight decline of -9% vs 2023. After deducting consumption (6.6 M€), gross margin stands at 13.5 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 6.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 701 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 074 888 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 502 410 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 384 467 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 243 712 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
700 564 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.4%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.582%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.116%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.789
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE CONSTRUCTION WIMMER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.915
7.096
6.059
7.13
55.002
17.25
31.824
None
15.4
Financial autonomy
31.343
34.234
34.026
37.259
33.346
35.282
33.805
0.0
41.582
Repayment capacity
0.443
0.625
0.56
0.686
4.782
0.647
5.847
1.219
0.789
Cash flow / Revenue
2.275%
1.637%
1.544%
1.481%
2.021%
1.196%
0.495%
4.556%
4.116%
Sector positioning
Debt ratio
15.42024
2022
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Good-8 pts over 2 years
In 2024, the debt ratio of ENTREPRISE DE CONSTRUCTIO... (15.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.58%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Good
In 2024, the financial autonomy of ENTREPRISE DE CONSTRUCTIO... (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.79 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Average-6 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE DE CONSTRUCTIO... (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.611
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.234
Liquidity indicators evolution ENTREPRISE DE CONSTRUCTION WIMMER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.212
161.966
165.868
173.664
218.408
168.97
193.936
68.504
222.611
Interest coverage
4.078
3.139
13.656
8.522
10.294
24.627
18.72
2.499
4.234
Sector positioning
Liquidity ratio
222.612024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Good
In 2024, the liquidity ratio of ENTREPRISE DE CONSTRUCTIO... (222.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.23x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Excellent
In 2024, the interest coverage of ENTREPRISE DE CONSTRUCTIO... (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 61 days of revenue, i.e. 3.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 414 939 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution ENTREPRISE DE CONSTRUCTION WIMMER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 425 850 €
3 682 728 €
3 669 334 €
3 480 176 €
2 786 208 €
2 852 596 €
3 718 228 €
-2 966 680 €
3 414 939 €
Inventory turnover (days)
8
6
5
7
4
5
10
7
5
Customer payment term (days)
119
102
95
92
78
69
86
72
88
Supplier payment term (days)
104
79
71
61
59
60
50
51
41
Positioning of ENTREPRISE DE CONSTRUCTION WIMMER in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 2 229 209€ to 6 472 147€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2229k€4139k€6472k€
4 139 616 €Range: 2 229 209€ - 6 472 147€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE DE CONSTRUCTION WIMMER with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE CONSTRUCTION WIMMER
What is the revenue of ENTREPRISE DE CONSTRUCTION WIMMER ?
The revenue of ENTREPRISE DE CONSTRUCTION WIMMER in 2024 is 20.1 M€.
Is ENTREPRISE DE CONSTRUCTION WIMMER profitable?
Yes, ENTREPRISE DE CONSTRUCTION WIMMER generated a net profit of 701 k€ in 2024.
Where is the headquarters of ENTREPRISE DE CONSTRUCTION WIMMER ?
The headquarters of ENTREPRISE DE CONSTRUCTION WIMMER is located in KUTTOLSHEIM (67520), in the department Bas-Rhin.
Where to find the tax return of ENTREPRISE DE CONSTRUCTION WIMMER ?
The tax return of ENTREPRISE DE CONSTRUCTION WIMMER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE CONSTRUCTION WIMMER operate?
ENTREPRISE DE CONSTRUCTION WIMMER operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart