ENTREPRISE DE CHARPENTE MOOG : revenue, balance sheet and financial ratios

ENTREPRISE DE CHARPENTE MOOG is a French company founded 49 years ago, specialized in the sector Travaux de charpente. Based in LA WANTZENAU (67610), this company of category PME shows in 2018 a revenue of 6.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE DE CHARPENTE MOOG (SIREN 315081711)
Indicator 2023 2022 2020 2018 2017 2016 2015
Revenue N/C N/C N/C 6 458 058 € 5 099 218 € 5 166 967 € 5 030 020 €
Net income 157 383 € 198 851 € -76 856 € 195 554 € 83 971 € 149 998 € -243 652 €
EBITDA N/C N/C N/C 283 956 € 147 109 € 222 625 € -147 192 €
Net margin N/C N/C N/C 3.0% 1.6% 2.9% -4.8%

Revenue and income statement

In 2023, ENTREPRISE DE CHARPENTE MOOG generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

157 383 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

105.788%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.703%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.0%

Solvency indicators evolution
ENTREPRISE DE CHARPENTE MOOG

Sector positioning

Debt ratio
105.79 2023
2020
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Watch

In 2023, the debt ratio of ENTREPRISE DE CHARPENTE MOOG (105.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
21.7% 2023
2020
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Average

In 2023, the financial autonomy of ENTREPRISE DE CHARPENTE MOOG (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 151.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

151.623

Liquidity indicators evolution
ENTREPRISE DE CHARPENTE MOOG

Sector positioning

Liquidity ratio
151.62 2023
2020
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Watch -14 pts over 3 years

In 2023, the liquidity ratio of ENTREPRISE DE CHARPENTE MOOG (151.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ENTREPRISE DE CHARPENTE MOOG

Positioning of ENTREPRISE DE CHARPENTE MOOG in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of ENTREPRISE DE CHARPENTE MOOG is estimated at 424 683 € (range 215 569€ - 754 676€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
215k€ 424k€ 754k€
424 683 € Range: 215 569€ - 754 676€
NAF 5 all-time

Valuation method used

Net Income Multiple
157 383 € × 2.7x = 424 684 €
Range: 215 570€ - 754 676€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare ENTREPRISE DE CHARPENTE MOOG with other companies in the same sector:

Frequently asked questions about ENTREPRISE DE CHARPENTE MOOG

What is the revenue of ENTREPRISE DE CHARPENTE MOOG ?

The revenue of ENTREPRISE DE CHARPENTE MOOG in 2018 is 6.5 M€.

Is ENTREPRISE DE CHARPENTE MOOG profitable?

Yes, ENTREPRISE DE CHARPENTE MOOG generated a net profit of 157 k€ in 2023.

Where is the headquarters of ENTREPRISE DE CHARPENTE MOOG ?

The headquarters of ENTREPRISE DE CHARPENTE MOOG is located in LA WANTZENAU (67610), in the department Bas-Rhin.

Where to find the tax return of ENTREPRISE DE CHARPENTE MOOG ?

The tax return of ENTREPRISE DE CHARPENTE MOOG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE DE CHARPENTE MOOG operate?

ENTREPRISE DE CHARPENTE MOOG operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.