Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LA CHAPELLE-DES-MARAIS (44410), Loire-Atlantique
ENTREPRISE DE BATIMENT JOSSE : revenue, balance sheet and financial ratios
ENTREPRISE DE BATIMENT JOSSE is a French company
founded 51 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LA CHAPELLE-DES-MARAIS (44410),
this company of category PME
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DE BATIMENT JOSSE (SIREN 304689607)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
1 935 787 €
1 921 855 €
1 246 094 €
1 883 362 €
2 106 705 €
2 148 651 €
1 772 170 €
Net income
27 367 €
24 649 €
-123 068 €
19 524 €
-43 447 €
9 814 €
99 380 €
EBITDA
39 307 €
15 921 €
-142 007 €
-74 675 €
-100 131 €
-23 365 €
-18 018 €
Net margin
1.4%
1.3%
-9.9%
1.0%
-2.1%
0.5%
5.6%
Revenue and income statement
In 2024, ENTREPRISE DE BATIMENT JOSSE achieves revenue of 1.9 M€. Revenue is growing positively over 7 years (CAGR: +1.1%). Vs 2023: +1%. After deducting consumption (557 k€), gross margin stands at 1.4 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 39 k€, representing 2.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 935 787 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 378 337 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
39 307 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
32 362 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 367 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.437%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.239%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.827%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.623
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE DE BATIMENT JOSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
8.114
13.803
56.335
38.791
204.9
61.265
26.437
Financial autonomy
47.484
32.696
29.489
30.746
13.044
30.456
33.239
Repayment capacity
-3.027
-0.681
-0.024
-0.023
-0.958
61.645
1.623
Cash flow / Revenue
-0.427%
-0.829%
-5.098%
-4.17%
-11.683%
0.101%
1.827%
Sector positioning
Debt ratio
26.442024
2020
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average-18 pts over 3 years
In 2024, the debt ratio of ENTREPRISE DE BATIMENT JOSSE (26.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.24%2024
2020
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average+19 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE DE BATIMENT JOSSE (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.62 years2024
2020
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Average+50 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE DE BATIMENT JOSSE (1.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.098
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.276
Liquidity indicators evolution ENTREPRISE DE BATIMENT JOSSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
171.266
130.303
117.028
121.935
140.657
159.69
148.098
Interest coverage
-5.228
-2.658
-4.17
-7.444
-2.623
26.456
9.276
Sector positioning
Liquidity ratio
148.12024
2020
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average
In 2024, the liquidity ratio of ENTREPRISE DE BATIMENT JOSSE (148.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.28x2024
2020
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Excellent+50 pts over 3 years
In 2024, the interest coverage of ENTREPRISE DE BATIMENT JOSSE (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 73 days of revenue, i.e. 393 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
392 539 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
73 j
WCR and payment terms evolution ENTREPRISE DE BATIMENT JOSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
393 564 €
505 792 €
375 647 €
424 321 €
351 224 €
456 037 €
392 539 €
Inventory turnover (days)
19
15
18
20
30
19
15
Customer payment term (days)
49
65
43
53
58
59
55
Supplier payment term (days)
63
79
42
61
77
51
68
Positioning of ENTREPRISE DE BATIMENT JOSSE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 121 200€ to 363 978€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
121k€211k€363k€
211 078 €Range: 121 200€ - 363 978€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE DE BATIMENT JOSSE with other companies in the same sector:
Frequently asked questions about ENTREPRISE DE BATIMENT JOSSE
What is the revenue of ENTREPRISE DE BATIMENT JOSSE ?
The revenue of ENTREPRISE DE BATIMENT JOSSE in 2024 is 1.9 M€.
Is ENTREPRISE DE BATIMENT JOSSE profitable?
Yes, ENTREPRISE DE BATIMENT JOSSE generated a net profit of 27 k€ in 2024.
Where is the headquarters of ENTREPRISE DE BATIMENT JOSSE ?
The headquarters of ENTREPRISE DE BATIMENT JOSSE is located in LA CHAPELLE-DES-MARAIS (44410), in the department Loire-Atlantique.
Where to find the tax return of ENTREPRISE DE BATIMENT JOSSE ?
The tax return of ENTREPRISE DE BATIMENT JOSSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DE BATIMENT JOSSE operate?
ENTREPRISE DE BATIMENT JOSSE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart