Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE DAVIEAU : revenue, balance sheet and financial ratios
ENTREPRISE DAVIEAU is a French company
founded 12 years ago,
specialized in the sector Services d'aménagement paysager .
Based in LA BERNERIE-EN-RETZ (44760),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE DAVIEAU (SIREN 795147784)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 568 263 €
N/C
N/C
N/C
N/C
N/C
Net income
36 849 €
38 161 €
68 580 €
33 566 €
94 197 €
116 698 €
77 007 €
65 975 €
EBITDA
N/C
N/C
116 740 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE DAVIEAU generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 66 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.107%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.715%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
209.477
75.777
36.066
36.99
69.37
22.211
22.35
14.107
Financial autonomy
24.424
42.091
54.502
55.425
48.758
47.919
48.279
52.715
Repayment capacity
None
None
None
None
None
1.476
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
4.455%
None%
None%
Sector positioning
Debt ratio
14.112024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-5 pts over 3 years
In 2024, the debt ratio of ENTREPRISE DAVIEAU (14.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.72%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+6 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE DAVIEAU (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.48 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of ENTREPRISE DAVIEAU (1.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.838
Liquidity indicators evolution ENTREPRISE DAVIEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
227.415
232.666
290.699
278.171
424.769
182.65
183.303
188.838
Interest coverage
None
None
None
None
None
0.741
None
None
Sector positioning
Liquidity ratio
188.842024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good
In 2024, the liquidity ratio of ENTREPRISE DAVIEAU (188.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.74x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Good
In 2022, the interest coverage of ENTREPRISE DAVIEAU (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE DAVIEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
-43 927 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
24
0
0
Customer payment term (days)
0
0
0
0
0
9
0
0
Supplier payment term (days)
0
0
0
0
0
24
0
0
Positioning of ENTREPRISE DAVIEAU in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ENTREPRISE DAVIEAU is estimated at
118 888 €
(range 35 345€ - 264 948€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
35k€118k€264k€
118 888 €Range: 35 345€ - 264 948€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 849 €
×
3.2x
=118 888 €
Range: 35 345€ - 264 948€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ENTREPRISE DAVIEAU with other companies in the same sector:
Frequently asked questions about ENTREPRISE DAVIEAU
What is the revenue of ENTREPRISE DAVIEAU ?
The revenue of ENTREPRISE DAVIEAU in 2022 is 1.6 M€.
Is ENTREPRISE DAVIEAU profitable?
Yes, ENTREPRISE DAVIEAU generated a net profit of 37 k€ in 2024.
Where is the headquarters of ENTREPRISE DAVIEAU ?
The headquarters of ENTREPRISE DAVIEAU is located in LA BERNERIE-EN-RETZ (44760), in the department Loire-Atlantique.
Where to find the tax return of ENTREPRISE DAVIEAU ?
The tax return of ENTREPRISE DAVIEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE DAVIEAU operate?
ENTREPRISE DAVIEAU operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart